Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

KOED A/S — Credit Rating and Financial Key Figures

CVR number: 27971679
Nyhåbsvej 16-18, 8560 Kolind
tel: 86392911
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit15 513.7915 789.0914 557.8818 271.4216 822.33
Employee benefit expenses-10 546.46-11 306.07-11 801.27-13 794.36-13 925.87
Total depreciation- 554.46- 593.37- 698.10- 852.15- 829.82
EBIT4 412.873 889.652 058.503 624.912 066.64
Other financial income51.7869.3847.4751.0764.45
Other financial expenses- 758.12-1 220.47- 381.39- 469.79- 378.37
Net income from associates (fin.)370.00755.00855.00620.00640.00
Pre-tax profit4 076.533 493.572 579.593 826.192 392.72
Income taxes- 825.47- 632.58- 407.13- 723.22- 412.24
Net earnings3 251.062 860.992 172.463 102.981 980.49

Assets (kDKK)

2021
2022
2023
2024
2025
Development expenditure214.29808.13827.88
Intangible assets total214.29808.13827.88
Land and waters4 884.494 710.305 060.125 077.614 885.03
Buildings411.71458.39443.91
Machinery and equipment729.061 166.601 177.39912.50757.04
Tangible assets total5 613.555 876.906 649.226 448.506 085.98
Holdings in group member companies2 976.672 976.673 022.922 908.442 946.62
Investments total3 128.173 051.033 084.262 969.772 997.95
Non-current other receivables631.19495.63226.90112.9870.34
Long term receivables total631.19495.63226.90112.9870.34
Finished products/goods17 573.4219 696.0718 839.8823 425.4024 516.56
Inventories total17 573.4219 696.0718 839.8823 425.4024 516.56
Current trade debtors2 830.832 607.772 822.582 953.072 770.77
Current amounts owed by group member comp.380.711 166.771 160.341 454.381 749.45
Prepayments and accrued income65.08101.70163.45121.18120.14
Current other receivables674.851 144.49216.64209.91
Current deferred tax assets32.00
Short term receivables total3 951.465 020.744 178.384 745.274 850.27
Cash and bank deposits166.74121.28177.77284.88339.66
Cash and cash equivalents166.74121.28177.77284.88339.66
Balance sheet total (assets)31 064.5434 261.6433 370.7038 794.9239 688.64

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital500.00500.00500.00500.00500.00
Shares repurchased1 500.001 000.001 000.00
Other reserves167.14630.35645.75
Retained earnings12 488.3615 739.4217 433.2619 142.5121 230.09
Profit of the financial year3 251.062 860.992 172.463 102.981 980.49
Shareholders equity total17 739.4219 100.4021 272.8623 375.8425 356.32
Provisions364.15496.70575.83682.01605.87
Non-current loans from credit institutions3 054.072 652.412 537.882 117.821 669.97
Non-current other liabilities545.23545.23
Non-current deferred tax liabilities468.63493.14513.39
Non-current liabilities total3 599.303 197.643 006.512 610.962 183.37
Current loans from credit institutions2 538.226 486.273 243.535 824.525 812.77
Current trade creditors2 693.192 031.712 413.913 181.723 482.78
Current owed to group member537.65457.45409.03332.93304.46
Short-term deferred tax liabilities840.69367.07237.0370.38
Other non-interest bearing current liabilities2 751.93-7 218.092 449.032 549.921 872.68
Current liabilities total9 361.682 124.408 515.4912 126.1211 543.08
Balance sheet total (liabilities)31 064.5424 919.1533 370.7038 794.9239 688.64
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.