Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KOED A/S — Credit Rating and Financial Key Figures
CVR number: 27971679
Nyhåbsvej 16-18, 8560 Kolind
tel: 86392911
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 513.79 | 15 789.09 | 14 557.88 | 18 271.42 | 16 822.33 |
| Employee benefit expenses | -10 546.46 | -11 306.07 | -11 801.27 | -13 794.36 | -13 925.87 |
| Total depreciation | - 554.46 | - 593.37 | - 698.10 | - 852.15 | - 829.82 |
| EBIT | 4 412.87 | 3 889.65 | 2 058.50 | 3 624.91 | 2 066.64 |
| Other financial income | 51.78 | 69.38 | 47.47 | 51.07 | 64.45 |
| Other financial expenses | - 758.12 | -1 220.47 | - 381.39 | - 469.79 | - 378.37 |
| Net income from associates (fin.) | 370.00 | 755.00 | 855.00 | 620.00 | 640.00 |
| Pre-tax profit | 4 076.53 | 3 493.57 | 2 579.59 | 3 826.19 | 2 392.72 |
| Income taxes | - 825.47 | - 632.58 | - 407.13 | - 723.22 | - 412.24 |
| Net earnings | 3 251.06 | 2 860.99 | 2 172.46 | 3 102.98 | 1 980.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 214.29 | 808.13 | 827.88 | ||
| Intangible assets total | 214.29 | 808.13 | 827.88 | ||
| Land and waters | 4 884.49 | 4 710.30 | 5 060.12 | 5 077.61 | 4 885.03 |
| Buildings | 411.71 | 458.39 | 443.91 | ||
| Machinery and equipment | 729.06 | 1 166.60 | 1 177.39 | 912.50 | 757.04 |
| Tangible assets total | 5 613.55 | 5 876.90 | 6 649.22 | 6 448.50 | 6 085.98 |
| Holdings in group member companies | 2 976.67 | 2 976.67 | 3 022.92 | 2 908.44 | 2 946.62 |
| Investments total | 3 128.17 | 3 051.03 | 3 084.26 | 2 969.77 | 2 997.95 |
| Non-current other receivables | 631.19 | 495.63 | 226.90 | 112.98 | 70.34 |
| Long term receivables total | 631.19 | 495.63 | 226.90 | 112.98 | 70.34 |
| Finished products/goods | 17 573.42 | 19 696.07 | 18 839.88 | 23 425.40 | 24 516.56 |
| Inventories total | 17 573.42 | 19 696.07 | 18 839.88 | 23 425.40 | 24 516.56 |
| Current trade debtors | 2 830.83 | 2 607.77 | 2 822.58 | 2 953.07 | 2 770.77 |
| Current amounts owed by group member comp. | 380.71 | 1 166.77 | 1 160.34 | 1 454.38 | 1 749.45 |
| Prepayments and accrued income | 65.08 | 101.70 | 163.45 | 121.18 | 120.14 |
| Current other receivables | 674.85 | 1 144.49 | 216.64 | 209.91 | |
| Current deferred tax assets | 32.00 | ||||
| Short term receivables total | 3 951.46 | 5 020.74 | 4 178.38 | 4 745.27 | 4 850.27 |
| Cash and bank deposits | 166.74 | 121.28 | 177.77 | 284.88 | 339.66 |
| Cash and cash equivalents | 166.74 | 121.28 | 177.77 | 284.88 | 339.66 |
| Balance sheet total (assets) | 31 064.54 | 34 261.64 | 33 370.70 | 38 794.92 | 39 688.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 1 000.00 | 1 000.00 | ||
| Other reserves | 167.14 | 630.35 | 645.75 | ||
| Retained earnings | 12 488.36 | 15 739.42 | 17 433.26 | 19 142.51 | 21 230.09 |
| Profit of the financial year | 3 251.06 | 2 860.99 | 2 172.46 | 3 102.98 | 1 980.49 |
| Shareholders equity total | 17 739.42 | 19 100.40 | 21 272.86 | 23 375.84 | 25 356.32 |
| Provisions | 364.15 | 496.70 | 575.83 | 682.01 | 605.87 |
| Non-current loans from credit institutions | 3 054.07 | 2 652.41 | 2 537.88 | 2 117.82 | 1 669.97 |
| Non-current other liabilities | 545.23 | 545.23 | |||
| Non-current deferred tax liabilities | 468.63 | 493.14 | 513.39 | ||
| Non-current liabilities total | 3 599.30 | 3 197.64 | 3 006.51 | 2 610.96 | 2 183.37 |
| Current loans from credit institutions | 2 538.22 | 6 486.27 | 3 243.53 | 5 824.52 | 5 812.77 |
| Current trade creditors | 2 693.19 | 2 031.71 | 2 413.91 | 3 181.72 | 3 482.78 |
| Current owed to group member | 537.65 | 457.45 | 409.03 | 332.93 | 304.46 |
| Short-term deferred tax liabilities | 840.69 | 367.07 | 237.03 | 70.38 | |
| Other non-interest bearing current liabilities | 2 751.93 | -7 218.09 | 2 449.03 | 2 549.92 | 1 872.68 |
| Current liabilities total | 9 361.68 | 2 124.40 | 8 515.49 | 12 126.12 | 11 543.08 |
| Balance sheet total (liabilities) | 31 064.54 | 24 919.15 | 33 370.70 | 38 794.92 | 39 688.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.