Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERFIRMAET SEEHUSEN A/S — Credit Rating and Financial Key Figures
CVR number: 81652317
Glerupvej 20, 2610 Rødovre
mail@seehusen.dk
tel: 36414110
www.seehusen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27 445.60 | 29 215.31 | 43 520.32 | 56 627.42 | 47 510.14 |
| Employee benefit expenses | -25 155.08 | -26 186.21 | -37 393.64 | -50 242.67 | -41 334.87 |
| Total depreciation | - 695.07 | - 733.04 | - 951.71 | -1 138.08 | - 800.32 |
| EBIT | 1 595.45 | 2 296.06 | 5 174.97 | 5 246.68 | 5 374.95 |
| Other financial income | 709.12 | 234.51 | 295.76 | 211.23 | 45.36 |
| Other financial expenses | -83.01 | -52.01 | - 114.94 | - 114.63 | -35.68 |
| Net income from associates (fin.) | 1 182.05 | 614.14 | |||
| Pre-tax profit | 3 403.61 | 3 092.70 | 5 355.80 | 5 343.28 | 5 384.63 |
| Income taxes | - 495.47 | - 553.64 | -1 193.49 | -1 194.90 | -1 190.97 |
| Net earnings | 2 908.14 | 2 539.06 | 4 162.31 | 4 148.38 | 4 193.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 006.77 | 2 372.91 | 2 567.61 | 2 477.66 | 2 013.12 |
| Tangible assets total | 2 006.77 | 2 372.91 | 2 567.61 | 2 477.66 | 2 013.12 |
| Holdings in group member companies | 2 260.74 | 1 774.88 | |||
| Investments total | 2 430.54 | 1 944.68 | 169.80 | 169.80 | 169.80 |
| Long term receivables total | |||||
| Raw materials and consumables | 181.35 | 262.87 | 297.87 | 276.50 | 265.35 |
| Inventories total | 181.35 | 262.87 | 297.87 | 276.50 | 265.35 |
| Current trade debtors | 7 303.14 | 6 829.04 | 8 486.64 | 6 392.23 | 4 599.83 |
| Current amounts owed by group member comp. | 4 186.48 | 5 473.12 | 4 462.35 | 8 319.98 | |
| Prepayments and accrued income | 2.06 | 7.50 | 64.42 | 804.74 | 163.84 |
| Current other receivables | 1 281.06 | 1 078.41 | 2 623.21 | 1 298.56 | 2 435.47 |
| Short term receivables total | 12 772.73 | 13 388.07 | 15 636.62 | 8 495.53 | 15 519.12 |
| Other current investments | 981.77 | 990.99 | 1 036.76 | ||
| Cash and bank deposits | 3 921.14 | 4 594.73 | 8 037.41 | 8 244.16 | |
| Cash and cash equivalents | 4 902.91 | 5 585.71 | 9 074.17 | 8 244.16 | |
| Balance sheet total (assets) | 22 294.30 | 23 554.24 | 27 746.07 | 19 663.66 | 17 967.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 153.00 | 1 171.00 | 1 199.00 | 1 199.00 | 1 199.00 |
| Shares repurchased | 2 800.00 | 3 400.00 | 7 000.00 | 3 400.00 | 8 800.00 |
| Other reserves | 660.74 | 1 274.88 | -3 400.00 | -5 800.00 | |
| Retained earnings | 6 917.59 | 6 030.02 | 3 171.23 | 3 933.54 | - 718.09 |
| Profit of the financial year | 2 908.14 | 2 539.06 | 4 162.31 | 4 148.38 | 4 193.66 |
| Shareholders equity total | 14 439.47 | 14 414.96 | 15 532.54 | 9 280.91 | 7 674.57 |
| Provisions | 242.23 | 195.25 | 307.28 | 361.54 | 280.08 |
| Non-current deferred tax liabilities | 600.33 | 1 104.46 | |||
| Non-current liabilities total | 600.33 | 1 104.46 | |||
| Current trade creditors | 1 635.65 | 1 356.77 | 2 281.20 | 1 782.09 | 2 220.72 |
| Current owed to group member | 1 062.00 | 315.04 | 0.70 | ||
| Short-term deferred tax liabilities | 757.81 | 467.96 | 785.47 | 1 140.64 | 1 272.43 |
| Other non-interest bearing current liabilities | 5 034.72 | 5 348.93 | 7 313.24 | 6 646.07 | 6 186.97 |
| Accruals and deferred income | 184.42 | 108.04 | 106.82 | 451.70 | 332.61 |
| Current liabilities total | 7 612.61 | 8 343.70 | 10 801.78 | 10 021.20 | 10 012.73 |
| Balance sheet total (liabilities) | 22 294.30 | 23 554.24 | 27 746.07 | 19 663.66 | 17 967.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.