Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P. RAAHAUGE JENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 80001711
Nordsøvej 15, 2150 Nordhavn
mail@raahaugeship.dk
tel: 39271800
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 169.38 | 22 298.90 | 22 136.39 | 22 239.67 | 23 663.68 |
| Employee benefit expenses | -19 356.58 | -17 923.45 | -18 128.20 | -19 505.37 | -18 510.10 |
| Other operating expenses | -73.50 | -1 400.00 | -0.55 | - 755.49 | |
| Total depreciation | -1 247.66 | -1 211.94 | -1 144.28 | -1 111.01 | -1 385.26 |
| EBIT | - 508.36 | 3 163.51 | 1 463.92 | 1 622.74 | 3 012.83 |
| Other financial income | 35.77 | 187.37 | 115.38 | 114.30 | 123.92 |
| Other financial expenses | - 811.89 | -1 142.31 | -1 242.54 | -1 110.77 | -1 271.92 |
| Pre-tax profit | -1 284.48 | 2 208.58 | 336.76 | 626.28 | 1 864.83 |
| Income taxes | 212.99 | - 345.43 | -77.40 | - 193.63 | - 332.85 |
| Net earnings | -1 071.49 | 1 863.15 | 259.36 | 432.65 | 1 531.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 186.65 | ||||
| Intangible assets total | 1 186.65 | ||||
| Land and waters | 36 103.74 | 35 191.74 | 34 279.74 | 33 367.74 | 32 455.74 |
| Machinery and equipment | 331.83 | 431.16 | 883.16 | 668.87 | 763.57 |
| Tangible assets total | 36 435.57 | 35 622.89 | 35 162.90 | 34 036.61 | 33 219.31 |
| Investments total | 75.00 | 75.00 | |||
| Long term receivables total | |||||
| Finished products/goods | 16 646.62 | 17 803.74 | 19 778.32 | 19 543.98 | 20 139.47 |
| Inventories total | 16 646.62 | 17 803.74 | 19 778.32 | 19 543.98 | 20 139.47 |
| Current trade debtors | 8 118.19 | 6 456.84 | 6 469.95 | 6 462.12 | 7 774.88 |
| Prepayments and accrued income | 2 478.20 | 1 897.17 | 3 924.67 | 2 000.60 | 938.70 |
| Current other receivables | 1 047.66 | 916.91 | 1 010.92 | 1 066.33 | 902.20 |
| Short term receivables total | 11 644.06 | 9 270.93 | 11 405.55 | 9 529.05 | 9 615.78 |
| Cash and bank deposits | 241.46 | 2 174.13 | 58.59 | 142.12 | 123.24 |
| Cash and cash equivalents | 241.46 | 2 174.13 | 58.59 | 142.12 | 123.24 |
| Balance sheet total (assets) | 64 967.70 | 64 946.68 | 66 480.36 | 63 251.76 | 64 284.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 122.00 | 135.00 | |||
| Retained earnings | 28 250.94 | 27 179.45 | 28 920.59 | 29 044.96 | 29 477.60 |
| Profit of the financial year | -1 071.49 | 1 863.15 | 259.36 | 432.65 | 1 531.99 |
| Shareholders equity total | 28 179.45 | 30 042.59 | 30 301.95 | 30 612.60 | 32 009.59 |
| Provisions | 5 966.30 | 6 369.83 | 7 847.26 | 6 640.91 | 6 996.39 |
| Non-current loans from credit institutions | 10 689.01 | 9 622.40 | 8 605.49 | 7 504.02 | 9 303.64 |
| Non-current other liabilities | 1 738.69 | ||||
| Non-current deferred tax liabilities | 2 073.31 | 1 805.58 | 1 289.65 | 1 284.40 | |
| Non-current liabilities total | 12 427.70 | 11 695.71 | 10 411.07 | 8 793.67 | 10 588.04 |
| Current loans from credit institutions | 5 976.37 | 8 851.90 | 6 156.60 | 8 719.36 | 5 975.49 |
| Advances received | 46.20 | 418.80 | 430.33 | 218.58 | |
| Current trade creditors | 8 685.11 | 5 840.49 | 7 785.15 | 6 325.37 | 5 053.90 |
| Other non-interest bearing current liabilities | 3 686.57 | 1 727.36 | 2 071.02 | 2 159.84 | 3 442.45 |
| Accruals and deferred income | 1 476.97 | ||||
| Current liabilities total | 18 394.25 | 16 838.55 | 17 920.07 | 17 204.58 | 14 690.42 |
| Balance sheet total (liabilities) | 64 967.70 | 64 946.68 | 66 480.36 | 63 251.76 | 64 284.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.