Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BAADER DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 79104213
Industrivej 21, 4000 Roskilde
tel: 43440044
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 466.54 | 2 997.71 | 4 739.84 | 2 192.04 | 3 807.02 |
| Employee benefit expenses | -3 243.70 | -2 643.15 | -2 460.58 | -1 991.49 | -2 041.29 |
| Total depreciation | -7.61 | -5.13 | -6.84 | ||
| EBIT | 2 215.23 | 349.43 | 2 272.42 | 200.54 | 1 765.73 |
| Other financial income | -12.58 | -10.96 | 23.31 | 38.27 | 3.03 |
| Other financial expenses | -19.78 | -13.93 | -28.23 | -27.16 | -53.21 |
| Pre-tax profit | 2 182.86 | 324.53 | 2 267.50 | 211.65 | 1 715.55 |
| Income taxes | - 482.14 | -73.80 | - 497.68 | 20.45 | - 381.34 |
| Net earnings | 1 700.72 | 250.73 | 1 769.81 | 232.10 | 1 334.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 81.71 | 91.48 | 39.04 | 39.04 | 39.04 |
| Long term receivables total | 81.71 | 91.48 | 39.04 | 39.04 | 39.04 |
| Raw materials and consumables | 989.56 | 246.78 | |||
| Inventories total | 989.56 | 246.78 | |||
| Current trade debtors | 2 081.48 | 1 510.88 | 1 462.81 | 1 602.29 | 1 728.57 |
| Current amounts owed by group member comp. | 1 283.17 | 761.62 | 85.75 | 6.50 | |
| Current other receivables | 6.27 | 41.28 | |||
| Current deferred tax assets | 3.40 | 199.95 | 1.91 | 1.44 | 1.08 |
| Short term receivables total | 3 368.05 | 2 478.72 | 1 591.76 | 1 603.73 | 1 736.14 |
| Cash and bank deposits | 513.85 | 1 296.36 | 2 608.00 | 766.80 | 1 984.55 |
| Cash and cash equivalents | 513.85 | 1 296.36 | 2 608.00 | 766.80 | 1 984.55 |
| Balance sheet total (assets) | 4 953.16 | 4 113.34 | 4 238.80 | 2 409.56 | 3 759.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Shares repurchased | 1 700.72 | 250.73 | 1 769.81 | 232.10 | 1 734.22 |
| Retained earnings | -1 300.72 | 149.27 | -1 369.81 | 167.90 | -1 334.22 |
| Profit of the financial year | 1 700.72 | 250.73 | 1 769.81 | 232.10 | 1 334.22 |
| Shareholders equity total | 3 300.72 | 1 850.73 | 3 369.81 | 1 832.10 | 2 934.22 |
| Provisions | 0.85 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 179.97 | 129.20 | 188.46 | 106.16 | 47.52 |
| Current owed to group member | 560.38 | 1 786.28 | 32.88 | 54.61 | |
| Short-term deferred tax liabilities | 11.79 | 343.60 | 46.87 | 380.98 | |
| Other non-interest bearing current liabilities | 900.31 | 346.28 | 336.94 | 391.55 | 342.40 |
| Current liabilities total | 1 652.44 | 2 261.76 | 868.99 | 577.46 | 825.51 |
| Balance sheet total (liabilities) | 4 953.16 | 4 113.34 | 4 238.80 | 2 409.56 | 3 759.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.