Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MELON COMPUTER SCIENCE ApS — Credit Rating and Financial Key Figures
CVR number: 33755244
Skovtoften 76, 8550 Ryomgård
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 517.14 | 259.68 | -21.63 | -52.68 | -9.91 |
| Total depreciation | -1.62 | ||||
| EBIT | 517.14 | 259.68 | -21.63 | -52.68 | -11.52 |
| Other financial income | 86.00 | 8.83 | 77.15 | 75.33 | 60.77 |
| Other financial expenses | -0.02 | -15.67 | -1.30 | -3.37 | -93.85 |
| Reduction non-current investment assets | - 873.79 | ||||
| Pre-tax profit | 603.12 | - 620.95 | 54.22 | 19.29 | -44.61 |
| Income taxes | - 111.01 | -55.62 | -14.74 | -6.00 | -0.34 |
| Net earnings | 492.11 | - 676.56 | 39.48 | 13.29 | -44.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 8.57 | ||||
| Intangible assets total | 8.57 | ||||
| Tangible assets total | |||||
| Holdings in group member companies | 370.00 | 23.20 | 23.20 | 23.20 | |
| Investments total | 370.00 | 23.20 | 23.20 | 23.20 | |
| Non-current loans receivable | 305.39 | 315.76 | 381.52 | 442.55 | 398.50 |
| Long term receivables total | 305.39 | 315.76 | 381.52 | 442.55 | 398.50 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 157.21 | 72.27 | 16.66 | 8.20 | |
| Current other receivables | 4.33 | ||||
| Current deferred tax assets | 3.10 | 15.56 | 147.62 | 5.71 | 5.53 |
| Short term receivables total | 3.10 | 172.77 | 219.89 | 22.37 | 18.06 |
| Cash and bank deposits | 866.40 | 295.87 | 165.32 | 33.44 | 7.73 |
| Cash and cash equivalents | 866.40 | 295.87 | 165.32 | 33.44 | 7.73 |
| Balance sheet total (assets) | 1 544.89 | 784.39 | 789.93 | 521.55 | 456.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 726.07 | 1 100.38 | 301.81 | 206.30 | 60.78 |
| Profit of the financial year | 492.11 | - 676.56 | 39.48 | 13.29 | -44.95 |
| Shareholders equity total | 1 412.58 | 621.62 | 543.29 | 434.58 | 254.63 |
| Non-current deferred tax liabilities | 110.08 | 55.62 | 143.92 | 4.51 | |
| Non-current liabilities total | 110.08 | 55.62 | 143.92 | 4.51 | |
| Current loans from credit institutions | 15.94 | ||||
| Current trade creditors | 8.00 | 8.00 | 9.00 | 9.00 | 24.75 |
| Current owed to participating | 14.22 | 14.22 | 37.02 | 59.14 | 159.01 |
| Short-term deferred tax liabilities | 84.94 | 55.62 | 11.94 | ||
| Other non-interest bearing current liabilities | 0.01 | 1.07 | 2.38 | 1.72 | |
| Current liabilities total | 22.23 | 107.16 | 102.71 | 82.46 | 201.43 |
| Balance sheet total (liabilities) | 1 544.89 | 784.39 | 789.93 | 521.55 | 456.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.