Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S ESBJERG CYLINDER-SERVICE — Credit Rating and Financial Key Figures
CVR number: 72495519
Hedelundvej 19, 6705 Esbjerg Ø
tel: 75125943
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 693.71 | 8 333.95 | 9 335.73 | 8 579.95 | 10 427.45 |
| Employee benefit expenses | -6 849.90 | -6 906.26 | -7 164.64 | -7 229.69 | -7 878.30 |
| Total depreciation | - 143.64 | - 148.12 | - 163.13 | - 193.49 | - 158.83 |
| EBIT | 700.18 | 1 279.57 | 2 007.96 | 1 156.77 | 2 390.32 |
| Other financial income | 10.73 | 10.24 | 9.69 | 4.22 | |
| Other financial expenses | -13.71 | -15.40 | -18.79 | -67.46 | -90.08 |
| Pre-tax profit | 697.19 | 1 274.40 | 1 998.86 | 1 089.31 | 2 304.47 |
| Income taxes | - 154.55 | - 280.71 | - 442.80 | - 241.45 | - 511.82 |
| Net earnings | 542.64 | 993.68 | 1 556.06 | 847.86 | 1 792.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 238.55 | 168.94 | 106.60 | 433.52 | 326.31 |
| Machinery and equipment | 109.89 | 183.18 | 245.95 | 159.96 | 108.33 |
| Tangible assets total | 348.44 | 352.11 | 352.55 | 593.47 | 434.64 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 038.28 | 2 124.79 | 1 940.79 | 2 148.84 | 1 926.06 |
| Inventories total | 2 038.28 | 2 124.79 | 1 940.79 | 2 148.84 | 1 926.06 |
| Current trade debtors | 1 553.27 | 1 772.35 | 2 133.01 | 1 254.02 | 2 107.13 |
| Current amounts owed by group member comp. | 330.00 | ||||
| Prepayments and accrued income | 355.35 | 302.90 | 341.14 | 291.48 | 311.89 |
| Current other receivables | 79.08 | 23.64 | 96.34 | 51.14 | 64.21 |
| Current deferred tax assets | 129.00 | 124.10 | 114.74 | 108.89 | 108.33 |
| Short term receivables total | 2 116.70 | 2 222.99 | 2 685.23 | 2 035.53 | 2 591.56 |
| Cash and bank deposits | 821.27 | 944.12 | 2 049.66 | 1 278.12 | 2 242.55 |
| Cash and cash equivalents | 821.27 | 944.12 | 2 049.66 | 1 278.12 | 2 242.55 |
| Balance sheet total (assets) | 5 324.69 | 5 644.02 | 7 028.23 | 6 055.95 | 7 194.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 542.64 | 1 000.00 | 1 500.00 | 897.60 | 1 792.65 |
| Retained earnings | 957.36 | 500.00 | -6.32 | 652.14 | - 292.65 |
| Profit of the financial year | 542.64 | 993.68 | 1 556.06 | 847.86 | 1 792.65 |
| Shareholders equity total | 2 542.64 | 2 993.68 | 3 549.74 | 2 897.60 | 3 792.65 |
| Non-current leasing loans | 322.01 | 242.52 | |||
| Non-current liabilities total | 322.01 | 242.52 | |||
| Current loans from credit institutions | 9.17 | 21.18 | 22.25 | 100.19 | 118.52 |
| Current trade creditors | 816.62 | 867.49 | 1 080.17 | 919.91 | 837.79 |
| Current owed to group member | 49.74 | ||||
| Short-term deferred tax liabilities | 14.55 | 165.81 | 347.44 | 119.84 | 253.99 |
| Other non-interest bearing current liabilities | 1 941.71 | 1 595.84 | 2 028.63 | 1 696.41 | 1 899.61 |
| Current liabilities total | 2 782.04 | 2 650.33 | 3 478.49 | 2 836.34 | 3 159.65 |
| Balance sheet total (liabilities) | 5 324.69 | 5 644.02 | 7 028.23 | 6 055.95 | 7 194.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.