Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cle-Gain ApS — Credit Rating and Financial Key Figures
CVR number: 38099981
Strandbovej 29, 2650 Hvidovre
David.blythner@resolvo.dk
tel: 22320264
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 194.69 | 1 511.27 | 1 780.16 | 1 669.10 | 1 062.35 |
| Employee benefit expenses | - 681.13 | - 688.47 | -1 496.24 | -1 439.91 | -1 151.46 |
| Total depreciation | -5.79 | -5.79 | -1.74 | ||
| EBIT | 1 507.77 | 817.00 | 282.18 | 229.19 | -89.11 |
| Other financial income | 4.96 | 5.81 | 266.01 | 376.74 | |
| Other financial expenses | -29.13 | - 376.44 | -6.52 | -17.75 | -4.17 |
| Pre-tax profit | 1 483.60 | 446.37 | 275.66 | 477.44 | 283.46 |
| Income taxes | - 327.83 | - 102.44 | -66.56 | - 104.68 | -67.50 |
| Net earnings | 1 155.77 | 343.93 | 209.10 | 372.76 | 215.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 7.53 | 1.74 | |||
| Tangible assets total | 7.53 | 1.74 | |||
| Participating interests | 20.00 | 20.00 | 30.00 | 30.00 | 30.00 |
| Investments total | 20.00 | 20.00 | 30.00 | 30.00 | 30.00 |
| Non-current loans receivable | 800.00 | 451.76 | |||
| Long term receivables total | 800.00 | 451.76 | |||
| Inventories total | |||||
| Current trade debtors | 200.00 | 43.75 | 225.00 | ||
| Current other receivables | 1 271.71 | 293.60 | 100.00 | 200.00 | 2.66 |
| Current deferred tax assets | 37.37 | ||||
| Short term receivables total | 1 471.71 | 293.60 | 100.00 | 281.12 | 227.66 |
| Other current investments | 2 965.92 | 3 342.02 | |||
| Cash and bank deposits | 1 543.81 | 3 620.62 | 4 591.76 | 998.77 | 994.93 |
| Cash and cash equivalents | 1 543.81 | 3 620.62 | 4 591.76 | 3 964.69 | 4 336.95 |
| Balance sheet total (assets) | 3 843.05 | 4 387.72 | 4 721.76 | 4 275.81 | 4 594.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 61.00 | 67.50 | 79.40 | |
| Retained earnings | 2 165.47 | 3 321.24 | 3 604.17 | 3 608.78 | 3 902.14 |
| Profit of the financial year | 1 155.77 | 343.93 | 209.10 | 372.76 | 215.97 |
| Shareholders equity total | 3 428.44 | 3 715.17 | 3 924.27 | 4 099.05 | 4 247.51 |
| Provisions | 1.66 | 0.38 | 0.76 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 7.42 | ||||
| Current owed to participating | 5.40 | 0.67 | 6.55 | 38.11 | 35.14 |
| Short-term deferred tax liabilities | 342.71 | 315.62 | 47.06 | 59.64 | 37.49 |
| Other non-interest bearing current liabilities | 64.84 | 355.88 | 743.12 | 71.59 | 274.48 |
| Current liabilities total | 412.96 | 672.17 | 796.73 | 176.76 | 347.11 |
| Balance sheet total (liabilities) | 3 843.05 | 4 387.72 | 4 721.76 | 4 275.81 | 4 594.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.