Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F-BOKS ApS — Credit Rating and Financial Key Figures
CVR number: 33595026
Stenager 2, Ulkebøl 6400 Sønderborg
info@faktura-boks.dk
tel: 74403661
https://www.faktura-boks.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 094.05 | 1 701.59 | 1 894.00 | 2 279.00 | 2 479.76 |
| Employee benefit expenses | - 915.23 | -1 053.41 | -1 059.00 | -1 554.00 | -1 933.67 |
| Total depreciation | -76.71 | -76.71 | -77.00 | -39.00 | - 110.54 |
| EBIT | 102.10 | 571.47 | 758.00 | 686.00 | 435.56 |
| Other financial income | 0.09 | 2.00 | 5.00 | 10.64 | |
| Other financial expenses | -3.07 | -5.65 | -4.00 | -2.00 | -2.63 |
| Pre-tax profit | 99.12 | 565.82 | 756.00 | 689.00 | 443.57 |
| Income taxes | -21.82 | - 124.92 | - 167.00 | - 153.00 | -97.85 |
| Net earnings | 77.30 | 440.90 | 589.00 | 536.00 | 345.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 393.00 | 313.33 | |||
| Intangible assets total | 393.00 | 313.33 | |||
| Machinery and equipment | 185.39 | 108.68 | 32.00 | 335.94 | |
| Tangible assets total | 185.39 | 108.68 | 32.00 | 335.94 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 134.09 | 219.25 | 193.00 | 167.00 | 168.67 |
| Current amounts owed by group member comp. | 31.00 | 200.00 | 23.47 | ||
| Current other receivables | 280.20 | 50.00 | 100.00 | 79.00 | 2.31 |
| Current deferred tax assets | 3.63 | 14.00 | |||
| Short term receivables total | 414.28 | 272.88 | 338.00 | 446.00 | 194.46 |
| Cash and bank deposits | 607.61 | 1 060.49 | 974.00 | 528.00 | 314.03 |
| Cash and cash equivalents | 607.61 | 1 060.49 | 974.00 | 528.00 | 314.03 |
| Balance sheet total (assets) | 1 207.29 | 1 442.05 | 1 344.00 | 1 367.00 | 1 157.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 350.00 | 800.00 | 500.00 | 500.00 | |
| Retained earnings | 359.95 | - 362.75 | - 422.00 | - 333.00 | 203.14 |
| Profit of the financial year | 77.30 | 440.90 | 589.00 | 536.00 | 345.72 |
| Shareholders equity total | 867.25 | 958.15 | 747.00 | 783.00 | 628.87 |
| Provisions | 4.06 | 71.00 | 97.00 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 52.73 | 77.05 | 205.00 | 60.00 | 28.22 |
| Current owed to participating | 65.59 | 11.98 | 3.00 | 3.00 | |
| Current owed to group member | 23.63 | 43.56 | |||
| Short-term deferred tax liabilities | 26.44 | 132.62 | 177.00 | 245.00 | 140.03 |
| Other non-interest bearing current liabilities | 167.58 | 218.69 | 212.00 | 205.00 | 263.64 |
| Current liabilities total | 335.98 | 483.90 | 597.00 | 513.00 | 431.89 |
| Balance sheet total (liabilities) | 1 207.29 | 1 442.05 | 1 344.00 | 1 367.00 | 1 157.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.