Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
R3 REVISION GODKENDT REVISIONSANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 33164076
Mølleagervej 4, Ørsted 4622 Havdrup
maa@r3revision.dk
tel: 27154781
www.r3revision.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 062.62 | 814.50 | 1 366.54 | 1 003.71 | 975.86 |
| Employee benefit expenses | - 448.84 | - 547.34 | - 509.75 | - 489.05 | - 530.36 |
| Total depreciation | -12.96 | -12.96 | -25.06 | -25.06 | |
| EBIT | 600.82 | 254.19 | 856.80 | 489.60 | 420.44 |
| Other financial income | -22.43 | 178.86 | |||
| Other financial expenses | -37.29 | -36.80 | -45.84 | -55.70 | - 166.93 |
| Pre-tax profit | 563.53 | 217.39 | 810.97 | 411.47 | 432.37 |
| Income taxes | -55.93 | -15.19 | - 178.28 | -83.60 | - 113.24 |
| Net earnings | 507.60 | 202.21 | 632.69 | 327.87 | 319.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 175.41 | 150.35 | |||
| Tangible assets total | 175.41 | 150.35 | |||
| Investments total | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 230.75 | 117.65 | 61.46 | 68.92 | 52.55 |
| Current amounts owed by group member comp. | 1 557.68 | 1 790.79 | 1 864.91 | 1 985.47 | 2 858.18 |
| Prepayments and accrued income | 9.47 | ||||
| Current other receivables | 100.59 | ||||
| Current deferred tax assets | 15.19 | ||||
| Short term receivables total | 1 913.66 | 1 908.44 | 1 926.37 | 2 054.39 | 2 910.73 |
| Cash and bank deposits | 0.84 | 0.84 | 449.83 | ||
| Cash and cash equivalents | 0.84 | 0.84 | 449.83 | ||
| Balance sheet total (assets) | 1 935.50 | 1 930.28 | 1 947.37 | 2 250.80 | 3 531.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 202.21 | 632.69 | 327.87 | 319.14 | |
| Retained earnings | - 592.07 | - 286.69 | - 632.69 | - 327.87 | - 319.14 |
| Profit of the financial year | 507.60 | 202.21 | 632.69 | 327.87 | 319.14 |
| Shareholders equity total | -4.48 | 197.73 | 712.69 | 407.87 | 399.14 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 082.75 | 1 055.87 | 495.61 | 768.97 | |
| Current owed to participating | 517.73 | 404.21 | 244.26 | 634.47 | 2 956.91 |
| Current owed to group member | 83.06 | 110.63 | 187.65 | 69.37 | |
| Short-term deferred tax liabilities | 178.28 | 83.60 | 115.51 | ||
| Other non-interest bearing current liabilities | 256.44 | 161.83 | 128.89 | 286.52 | 60.35 |
| Current liabilities total | 1 939.98 | 1 732.55 | 1 234.69 | 1 842.93 | 3 132.77 |
| Balance sheet total (liabilities) | 1 935.50 | 1 930.28 | 1 947.37 | 2 250.80 | 3 531.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.