Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ELITE REN ApS — Credit Rating and Financial Key Figures
CVR number: 33054319
Vallensbækvej 25, 2605 Brøndby
dv@eliteren.dk
tel: 70221330
www.eliteren.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 066.87 | 5 622.41 | 3 837.89 | 4 281.90 | 5 240.84 |
| Employee benefit expenses | -4 483.48 | -5 580.03 | -3 526.01 | -3 197.59 | -4 406.70 |
| Other operating expenses | -4.54 | ||||
| Total depreciation | - 298.08 | - 283.00 | - 216.59 | - 107.63 | - 118.71 |
| EBIT | 285.30 | - 240.62 | 90.76 | 976.68 | 715.43 |
| Other financial income | 4.10 | 8.39 | 55.88 | 61.75 | 45.93 |
| Other financial expenses | -9.86 | -22.45 | -67.73 | -59.31 | -53.85 |
| Pre-tax profit | 279.53 | - 254.68 | 78.91 | 979.12 | 707.50 |
| Income taxes | -63.55 | 7.13 | 2.85 | - 190.56 | - 157.84 |
| Net earnings | 215.98 | - 247.55 | 81.77 | 788.55 | 549.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 568.78 | 214.89 | 370.28 | 288.43 | 206.57 |
| Intangible assets total | 568.78 | 214.89 | 370.28 | 288.43 | 206.57 |
| Machinery and equipment | 207.00 | 103.61 | 94.48 | 139.43 | 152.57 |
| Tangible assets total | 207.00 | 103.61 | 94.48 | 139.43 | 152.57 |
| Investments total | |||||
| Non-current other receivables | 9.77 | 10.05 | 11.09 | 11.42 | 11.77 |
| Long term receivables total | 9.77 | 10.05 | 11.09 | 11.42 | 11.77 |
| Finished products/goods | 23.65 | 26.02 | 55.13 | 44.96 | 61.73 |
| Inventories total | 23.65 | 26.02 | 55.13 | 44.96 | 61.73 |
| Current trade debtors | 487.91 | 493.02 | 533.11 | 658.94 | 576.24 |
| Current amounts owed by group member comp. | 579.28 | 945.46 | 668.00 | 695.15 | |
| Prepayments and accrued income | 38.89 | 120.42 | 112.64 | ||
| Current other receivables | 621.99 | 156.27 | 367.75 | 336.93 | 389.31 |
| Current deferred tax assets | 2.85 | ||||
| Short term receivables total | 1 148.78 | 1 348.99 | 1 961.81 | 1 663.87 | 1 660.70 |
| Cash and bank deposits | 87.14 | 314.28 | 244.83 | 680.38 | 954.77 |
| Cash and cash equivalents | 87.14 | 314.28 | 244.83 | 680.38 | 954.77 |
| Balance sheet total (assets) | 2 045.12 | 2 017.84 | 2 737.62 | 2 828.49 | 3 048.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 200.00 | 700.00 | 500.00 | ||
| Retained earnings | 270.74 | 486.72 | 239.17 | - 379.06 | -90.50 |
| Profit of the financial year | 215.98 | - 247.55 | 81.77 | 788.55 | 549.67 |
| Shareholders equity total | 766.72 | 319.17 | 400.94 | 1 189.50 | 1 039.17 |
| Provisions | 7.13 | 4.05 | 5.35 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 368.85 | 344.14 | 638.85 | 456.66 | 233.67 |
| Current owed to group member | 89.18 | 718.50 | 1 186.47 | 555.73 | 1 141.73 |
| Short-term deferred tax liabilities | 66.63 | 186.51 | 156.54 | ||
| Other non-interest bearing current liabilities | 746.61 | 636.03 | 511.36 | 436.04 | 471.65 |
| Current liabilities total | 1 271.27 | 1 698.67 | 2 336.68 | 1 634.94 | 2 003.59 |
| Balance sheet total (liabilities) | 2 045.12 | 2 017.84 | 2 737.62 | 2 828.49 | 3 048.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.