Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jas & Mika ApS — Credit Rating and Financial Key Figures
CVR number: 42684635
Bag Haverne 20, 4600 Køge
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 552.67 | 4 065.34 | 6 221.52 | 6 699.70 |
| Employee benefit expenses | -1 752.35 | -1 327.58 | -1 459.58 | -1 364.54 |
| Total depreciation | -18.07 | -30.65 | -27.98 | -37.14 |
| EBIT | 782.25 | 2 707.10 | 4 733.96 | 5 298.02 |
| Other financial income | 11.78 | 0.08 | 1.55 | 77.52 |
| Other financial expenses | -34.93 | -69.21 | - 174.58 | -3.02 |
| Net income from associates (fin.) | 52.86 | -79.26 | ||
| Pre-tax profit | 759.10 | 2 690.84 | 4 481.68 | 5 372.51 |
| Income taxes | - 176.08 | - 635.73 | -1 016.87 | -1 208.15 |
| Net earnings | 583.02 | 2 055.11 | 3 464.81 | 4 164.36 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Goodwill | 32.00 | 24.00 | 16.00 | 8.00 |
| Intangible assets total | 32.00 | 24.00 | 16.00 | 8.00 |
| Machinery and equipment | 6.00 | 43.30 | 23.31 | 79.75 |
| Tangible assets total | 6.00 | 43.30 | 23.31 | 79.75 |
| Holdings in group member companies | 79.26 | |||
| Participating interests | 343.00 | 343.00 | 343.00 | 362.60 |
| Investments total | 343.00 | 422.26 | 343.00 | 675.10 |
| Long term receivables total | ||||
| Finished products/goods | 331.38 | 380.00 | ||
| Inventories total | 331.38 | 380.00 | ||
| Current trade debtors | 366.90 | 1 458.13 | 590.19 | 2 714.75 |
| Current amounts owed by group member comp. | 199.92 | 628.85 | 31.20 | 5 510.83 |
| Current other receivables | 25.00 | 350.00 | ||
| Current deferred tax assets | 1.69 | 4.27 | 4.78 | |
| Short term receivables total | 591.82 | 2 088.66 | 625.66 | 8 580.36 |
| Cash and bank deposits | 1 239.81 | 1 282.92 | 6 742.41 | 515.53 |
| Cash and cash equivalents | 1 239.81 | 1 282.92 | 6 742.41 | 515.53 |
| Balance sheet total (assets) | 2 212.63 | 4 192.52 | 8 130.38 | 9 858.73 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 148.37 | 148.37 | 148.37 | 148.37 |
| Shares repurchased | 500.00 | 1 500.00 | 7 500.00 | |
| Other reserves | 53.40 | |||
| Retained earnings | - 408.05 | -1 778.44 | 330.07 | -3 705.13 |
| Profit of the financial year | 583.02 | 2 055.11 | 3 464.81 | 4 164.36 |
| Shareholders equity total | 823.33 | 1 978.43 | 3 943.24 | 8 107.60 |
| Provisions | 0.66 | 0.00 | ||
| Non-current other liabilities | - 163.63 | |||
| Non-current deferred tax liabilities | 342.58 | 638.49 | ||
| Non-current liabilities total | 178.96 | 638.49 | ||
| Current trade creditors | 20.00 | 13.09 | 18.69 | 116.43 |
| Current owed to participating | 8.28 | 1.47 | 2.58 | 9.43 |
| Current owed to group member | 953.14 | 1 118.71 | 2 405.26 | |
| Short-term deferred tax liabilities | 18.96 | 1 660.92 | 1 208.66 | |
| Other non-interest bearing current liabilities | 228.26 | 423.36 | 99.69 | 416.61 |
| Current liabilities total | 1 209.68 | 1 575.59 | 4 187.14 | 1 751.13 |
| Balance sheet total (liabilities) | 2 212.63 | 4 192.52 | 8 130.38 | 9 858.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.