Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LEO GRØNVALL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32842216
Østengårdvej 30, 7100 Vejle
leo@danepork.dk
tel: 40257799
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 839.77 | 1 099.56 | 1 505.07 | 1 779.87 | 2 851.85 |
| Change in finished goods inventory | 7.46 | 94.86 | |||
| Other operating income | 0.93 | 1.65 | |||
| Purchases during the financial year | -1 325.35 | -2 291.81 | |||
| External services | - 117.64 | - 306.43 | |||
| Gross profit | 188.47 | 180.25 | 279.68 | 345.27 | 350.13 |
| Employee benefit expenses | - 186.00 | - 334.11 | |||
| Other operating expenses | -0.31 | ||||
| Total depreciation | -40.07 | -40.85 | |||
| EBIT | 59.00 | 9.04 | 88.22 | 118.89 | -24.84 |
| Other financial income | 0.36 | 1.13 | |||
| Other financial expenses | -20.44 | -24.68 | |||
| Net income from associates (fin.) | 0.03 | 2.41 | |||
| Pre-tax profit | 44.20 | 11.17 | 54.34 | 98.84 | -45.98 |
| Income taxes | -21.85 | 9.69 | |||
| Net earnings | 44.20 | 11.17 | 54.34 | 77.00 | -36.29 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 3.21 | 14.82 | |||
| Goodwill | 8.84 | 6.50 | |||
| Intangible assets total | 12.05 | 21.32 | |||
| Land and waters | 230.63 | 259.90 | |||
| Buildings | 277.47 | 253.77 | |||
| Machinery and equipment | 3.47 | 20.93 | |||
| Advance payments and construction in progress | 3.21 | 16.79 | |||
| Tangible assets total | 514.78 | 551.39 | |||
| Investments total | 428.12 | 728.75 | 817.19 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 5.66 | 9.53 | |||
| Finished products/goods | 66.13 | 157.23 | |||
| Inventories total | 71.79 | 166.76 | |||
| Current trade debtors | 216.84 | 364.13 | |||
| Prepayments and accrued income | 7.42 | 5.06 | |||
| Current other receivables | 32.64 | 68.70 | |||
| Current deferred tax assets | 1.16 | ||||
| Short term receivables total | 256.90 | 439.05 | |||
| Other current investments | 0.03 | ||||
| Cash and bank deposits | 1.14 | 4.67 | |||
| Cash and cash equivalents | 1.14 | 4.70 | |||
| Balance sheet total (assets) | 428.12 | 728.75 | 817.19 | 856.66 | 1 183.23 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 133.17 | 129.00 | 180.47 | 0.23 | 0.23 |
| Retained earnings | -44.20 | -11.17 | -54.34 | 160.53 | 226.67 |
| Profit of the financial year | 44.20 | 11.17 | 54.34 | 77.00 | -36.29 |
| Minority interest (BS) | 9.37 | 13.39 | |||
| Shareholders equity total | 133.17 | 129.00 | 180.47 | 247.14 | 204.00 |
| Provisions | 21.99 | 12.27 | |||
| Non-current loans from credit institutions | 53.30 | 46.26 | |||
| Non-current leasing loans | 164.21 | 144.03 | |||
| Non-current deferred tax liabilities | 6.96 | ||||
| Non-current liabilities total | 224.47 | 190.29 | |||
| Current loans from credit institutions | 263.56 | 627.64 | |||
| Current trade creditors | 70.87 | 125.37 | |||
| Short-term deferred tax liabilities | 17.36 | ||||
| Other non-interest bearing current liabilities | 11.29 | 23.66 | |||
| Current liabilities total | 363.07 | 776.67 | |||
| Balance sheet total (liabilities) | 133.17 | 129.00 | 180.47 | 856.66 | 1 183.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.