Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Formuepleje Trøjborg A/S — Credit Rating and Financial Key Figures
CVR number: 42527157
Værkmestergade 25, 8000 Aarhus C
ejendomme@formuepleje.dk
tel: 87464900
www.formuepleje.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 960.00 | ||||
| External services | -6 553.42 | -3 136.51 | -3 037.63 | -2 840.82 | |
| Gross profit | -5 593.42 | -3 136.51 | -3 037.63 | -2 840.82 | |
| EBIT | -5 593.42 | -3 136.51 | -3 037.63 | -2 840.82 | |
| Other financial income | -2 459.55 | 10.21 | 126.60 | 251.42 | |
| Other financial expenses | -1 167.21 | -2 400.47 | -2 703.68 | -2 762.71 | |
| Net income from associates (fin.) | -16 361.94 | -23 102.88 | 18 418.27 | ||
| Pre-tax profit | -20 656.01 | -9 220.18 | -21 888.69 | -28 717.58 | 13 066.17 |
| Income taxes | 847.04 | 1 232.69 | 1 229.33 | 1 209.12 | |
| Net earnings | -20 656.01 | -8 373.14 | -20 656.01 | -27 488.26 | 14 275.29 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 236 925.88 | 197 461.07 | 215 879.33 | |
| Participating interests | 220 563.94 | |||
| Investments total | 236 925.88 | 220 563.94 | 197 461.07 | 215 879.33 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 4 172.36 | 3 392.39 | 3 940.43 | |
| Current other receivables | 1.00 | |||
| Current deferred tax assets | 839.66 | 1 209.75 | 3 270.33 | 2 316.12 |
| Short term receivables total | 839.66 | 5 382.11 | 6 662.72 | 6 257.56 |
| Cash and bank deposits | 4 775.08 | 562.45 | 317.67 | 335.47 |
| Cash and cash equivalents | 4 775.08 | 562.45 | 317.67 | 335.47 |
| Balance sheet total (assets) | 242 540.61 | 226 508.50 | 204 441.46 | 222 472.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 41 750.00 | 41 750.00 | 41 750.00 | 41 750.00 | |
| Retained earnings | 20 656.01 | 125 250.00 | 116 876.86 | 96 220.85 | 68 732.60 |
| Profit of the financial year | -20 656.01 | -8 373.14 | -20 656.01 | -27 488.26 | 14 275.29 |
| Shareholders equity total | 158 626.86 | 137 970.85 | 110 482.60 | 124 757.88 | |
| Non-current liabilities total | |||||
| Current trade creditors | 210.02 | ||||
| Current owed to group member | 80 074.92 | 87 008.27 | 91 088.77 | 93 504.46 | |
| Other non-interest bearing current liabilities | 3 838.84 | 1 529.37 | 2 870.09 | 4 000.00 | |
| Current liabilities total | 83 913.76 | 88 537.64 | 93 958.86 | 97 714.48 | |
| Balance sheet total (liabilities) | 242 540.61 | 226 508.50 | 204 441.46 | 222 472.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.