Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Formuepleje Trøjborg A/S — Credit Rating and Financial Key Figures
CVR number: 42527157
Værkmestergade 25, 8000 Aarhus C
ejendomme@formuepleje.dk
tel: 87464900
www.formuepleje.dk
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 17 832.50 | 24 201.49 | 24 653.03 | 25 248.04 |
| Other operating income | 960.00 | |||
| External services | -6 768.26 | -3 541.97 | -3 275.25 | -3 112.25 |
| Rents | -3 282.80 | -4 219.48 | -4 563.44 | -5 786.71 |
| Gross profit | 8 741.43 | 16 440.04 | 21 377.79 | 22 135.79 |
| Reduction in value of non-current assets | -13 243.70 | -29 419.53 | -37 772.32 | 13 636.20 |
| EBIT | -4 502.26 | -12 979.49 | -20 957.97 | 29 985.28 |
| Other financial income | 1 673.15 | 10.69 | 19.12 | 256.44 |
| Other financial expenses | -7 132.02 | -13 447.11 | -14 267.02 | -11 958.06 |
| Pre-tax profit | -9 961.13 | -26 415.92 | -35 205.88 | 18 283.66 |
| Income taxes | 1 587.99 | 5 759.91 | 7 717.62 | -4 008.38 |
| Net earnings | -8 373.14 | -20 656.01 | -27 488.26 | 14 275.29 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 593 300.00 | 569 700.00 | 536 200.00 | 547 100.00 |
| Tangible assets total | 593 300.00 | 569 700.00 | 536 200.00 | 547 100.00 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Prepayments and accrued income | 5.77 | 6.83 | 12.69 | |
| Current other receivables | 587.89 | 104.74 | 68.82 | 174.21 |
| Current deferred tax assets | 1 175.08 | 1 450.17 | 248.86 | |
| Short term receivables total | 1 768.75 | 111.57 | 1 531.67 | 423.08 |
| Cash and bank deposits | 7 347.68 | 787.32 | 623.11 | 495.47 |
| Cash and cash equivalents | 7 347.68 | 787.32 | 623.11 | 495.47 |
| Balance sheet total (assets) | 602 416.42 | 570 598.89 | 538 354.78 | 548 018.55 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 41 750.00 | 41 750.00 | 41 750.00 | 41 750.00 |
| Retained earnings | 125 250.00 | 116 876.86 | 96 220.85 | 68 732.60 |
| Profit of the financial year | -8 373.14 | -20 656.01 | -27 488.26 | 14 275.29 |
| Shareholders equity total | 158 626.86 | 137 970.85 | 110 482.60 | 124 757.88 |
| Provisions | 53 499.18 | 47 033.88 | 38 725.43 | 41 875.67 |
| Non-current loans from credit institutions | 364 676.18 | 365 100.69 | 363 861.42 | 356 365.23 |
| Non-current liabilities total | 364 676.18 | 365 100.69 | 363 861.42 | 356 365.23 |
| Current loans from credit institutions | 5 272.10 | 7 632.74 | 12 327.80 | 9 843.86 |
| Advances received | 9 690.85 | 9 297.05 | 9 557.36 | |
| Current trade creditors | 259.37 | 52.15 | 42.41 | 1 606.23 |
| Short-term deferred tax liabilities | 6 038.18 | 881.33 | ||
| Other non-interest bearing current liabilities | 4 353.70 | 2 466.08 | 3 618.07 | 4 012.32 |
| Accruals and deferred income | 9 461.17 | |||
| Current liabilities total | 25 614.20 | 20 493.47 | 25 285.33 | 25 019.77 |
| Balance sheet total (liabilities) | 602 416.42 | 570 598.89 | 538 354.78 | 548 018.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.