Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
N.J. MONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 26707447
Kærvangen 7 A, 9560 Hadsund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 625.48 | 615.40 | 633.09 | 653.84 | 254.83 |
| Employee benefit expenses | - 424.20 | - 511.64 | - 527.55 | - 506.06 | - 410.37 |
| Total depreciation | -71.49 | -43.57 | -36.12 | -34.96 | -32.02 |
| EBIT | 129.78 | 60.19 | 69.42 | 112.81 | - 187.55 |
| Other financial expenses | -30.30 | -21.54 | -23.97 | -30.80 | -27.45 |
| Pre-tax profit | 99.48 | 38.66 | 45.45 | 82.01 | - 215.00 |
| Income taxes | -22.81 | -8.96 | -10.37 | -8.11 | 42.80 |
| Net earnings | 76.67 | 29.70 | 35.08 | 73.90 | - 172.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 471.37 | 460.35 | 449.33 | 438.32 | 427.30 |
| Machinery and equipment | 181.69 | 149.14 | 124.04 | 125.09 | 104.09 |
| Tangible assets total | 653.06 | 609.49 | 573.37 | 563.41 | 531.39 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 26.45 | 26.45 | 45.55 | ||
| Finished products/goods | 12.50 | 12.50 | |||
| Inventories total | 12.50 | 12.50 | 26.45 | 26.45 | 45.55 |
| Current trade debtors | 179.59 | 318.67 | 228.84 | 449.39 | 299.94 |
| Current other receivables | 105.92 | 67.41 | 0.01 | ||
| Current deferred tax assets | 10.01 | 5.00 | 19.03 | ||
| Short term receivables total | 189.60 | 323.67 | 334.76 | 516.80 | 318.98 |
| Cash and bank deposits | 227.62 | 2.90 | 2.66 | ||
| Cash and cash equivalents | 227.62 | 2.90 | 2.66 | ||
| Balance sheet total (assets) | 1 082.78 | 948.57 | 937.25 | 1 106.67 | 895.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 205.35 | 282.02 | 311.72 | 346.79 | 420.69 |
| Profit of the financial year | 76.67 | 29.70 | 35.08 | 73.90 | - 172.20 |
| Shareholders equity total | 407.02 | 436.72 | 471.80 | 545.69 | 373.49 |
| Provisions | 6.19 | 15.15 | 21.34 | 28.07 | |
| Non-current loans from credit institutions | 339.88 | 304.67 | 273.17 | 240.71 | 202.51 |
| Non-current liabilities total | 339.88 | 304.67 | 273.17 | 240.71 | 202.51 |
| Current loans from credit institutions | 33.00 | 34.00 | 34.00 | 185.33 | 150.66 |
| Current trade creditors | 167.64 | 75.24 | 35.46 | 38.43 | 93.61 |
| Short-term deferred tax liabilities | 0.18 | 8.06 | 12.36 | ||
| Other non-interest bearing current liabilities | 129.05 | 82.80 | 101.30 | 60.37 | 63.29 |
| Current liabilities total | 329.69 | 192.04 | 170.94 | 292.19 | 319.92 |
| Balance sheet total (liabilities) | 1 082.78 | 948.57 | 937.25 | 1 106.67 | 895.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.