Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TM Norway DK A/S — Credit Rating and Financial Key Figures
CVR number: 37236020
Ellegårdvej 16 F, 6400 Sønderborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 866.54 | 3 661.88 | 2 129.66 | 4 892.07 | 6 729.03 |
| Employee benefit expenses | -3 579.42 | -3 534.67 | -5 093.72 | -5 128.05 | -5 085.56 |
| Total depreciation | -16.87 | -28.36 | -40.66 | -37.54 | -15.41 |
| EBIT | 270.25 | 98.84 | -3 004.72 | - 273.51 | 1 628.07 |
| Other financial income | 0.53 | -4.89 | -6.17 | 0.01 | |
| Other financial expenses | -9.01 | -7.59 | -39.46 | -30.94 | -43.14 |
| Pre-tax profit | 261.24 | 91.78 | -3 049.08 | - 310.63 | 1 584.93 |
| Income taxes | -59.70 | -40.55 | 678.00 | 79.00 | - 348.99 |
| Net earnings | 201.54 | 51.23 | -2 371.08 | - 231.63 | 1 235.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 14.04 | 93.61 | 52.95 | 15.41 | |
| Tangible assets total | 14.04 | 93.61 | 52.95 | 15.41 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 71.64 | 94.14 | 366.49 | 529.72 | |
| Current owed by particip. interest comp. | 528.50 | ||||
| Current other receivables | 138.11 | 1 993.69 | 514.89 | 155.79 | 343.27 |
| Current deferred tax assets | 600.54 | 559.98 | 1 237.98 | 1 316.99 | 967.99 |
| Short term receivables total | 738.64 | 3 153.82 | 1 847.02 | 1 839.27 | 1 840.99 |
| Cash and bank deposits | 559.84 | 5.57 | 44.46 | 43.81 | 192.29 |
| Cash and cash equivalents | 559.84 | 5.57 | 44.46 | 43.81 | 192.29 |
| Balance sheet total (assets) | 1 312.52 | 3 252.99 | 1 944.42 | 1 898.49 | 2 033.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -1 515.41 | -1 313.87 | -1 262.63 | -3 633.71 | -3 865.35 |
| Profit of the financial year | 201.54 | 51.23 | -2 371.08 | - 231.63 | 1 235.94 |
| Shareholders equity total | - 813.87 | - 762.63 | -3 133.71 | -3 365.35 | -2 129.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 586.24 | 1 304.26 | 2 631.84 | 1 746.17 | 533.37 |
| Current owed to participating | 43.10 | 85.89 | 264.70 | 150.25 | |
| Current owed to group member | 787.98 | 2 402.44 | 1 908.38 | 2 937.40 | 3 137.57 |
| Other non-interest bearing current liabilities | 709.07 | 308.93 | 452.02 | 315.56 | 341.49 |
| Current liabilities total | 2 126.39 | 4 015.63 | 5 078.13 | 5 263.84 | 4 162.68 |
| Balance sheet total (liabilities) | 1 312.52 | 3 252.99 | 1 944.42 | 1 898.49 | 2 033.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.