Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HØNG GULVSERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 26384273
Industriparken 2, 4270 Høng
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 634.61 | 7 340.71 | 7 130.78 | 6 950.17 | 6 543.40 |
| Employee benefit expenses | -4 271.69 | -4 970.32 | -5 166.30 | -4 852.25 | -4 990.49 |
| Other operating expenses | -2.42 | ||||
| Total depreciation | - 422.62 | - 435.68 | - 398.13 | - 375.24 | - 412.82 |
| EBIT | 940.30 | 1 934.71 | 1 566.36 | 1 722.67 | 1 137.67 |
| Other financial income | 33.85 | 3.00 | 8.98 | 2.20 | |
| Other financial expenses | - 107.25 | - 107.36 | - 107.24 | - 104.97 | -89.94 |
| Pre-tax profit | 833.05 | 1 861.20 | 1 462.12 | 1 626.69 | 1 049.93 |
| Income taxes | - 190.53 | - 418.44 | - 331.85 | - 365.35 | - 237.91 |
| Net earnings | 642.52 | 1 442.76 | 1 130.27 | 1 261.35 | 812.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 148.20 | 3 068.33 | 2 988.45 | 2 908.58 | 2 828.71 |
| Machinery and equipment | 1 272.43 | 1 192.86 | 1 270.18 | 1 276.05 | 900.68 |
| Tangible assets total | 4 420.63 | 4 261.19 | 4 258.63 | 4 184.63 | 3 729.39 |
| Investments total | 0.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 277.79 | 341.80 | 339.87 | 372.40 | 314.97 |
| Inventories total | 277.79 | 341.80 | 339.87 | 372.40 | 314.97 |
| Current trade debtors | 1 434.49 | 3 866.74 | 3 196.58 | 2 033.74 | 2 099.99 |
| Prepayments and accrued income | 64.90 | 12.90 | 8.78 | 21.57 | 30.39 |
| Current other receivables | 318.02 | 315.67 | 138.53 | 88.91 | 105.28 |
| Current deferred tax assets | 293.14 | 55.39 | 42.51 | ||
| Short term receivables total | 2 110.54 | 4 195.32 | 3 399.28 | 2 186.74 | 2 235.67 |
| Cash and bank deposits | 1 218.09 | 1 137.69 | 368.00 | 1 824.74 | 1 688.33 |
| Cash and cash equivalents | 1 218.09 | 1 137.69 | 368.00 | 1 824.74 | 1 688.33 |
| Balance sheet total (assets) | 8 027.05 | 9 935.99 | 8 365.78 | 8 568.51 | 7 968.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 2 678.96 | 2 321.49 | 2 764.25 | 2 894.51 | 3 155.86 |
| Profit of the financial year | 642.52 | 1 442.76 | 1 130.27 | 1 261.35 | 812.03 |
| Shareholders equity total | 4 821.49 | 5 264.25 | 5 394.51 | 5 655.86 | 5 467.89 |
| Provisions | 389.50 | 392.54 | 419.78 | 463.64 | 408.15 |
| Non-current loans from credit institutions | 1 253.31 | 1 094.06 | 1 014.08 | 902.00 | 679.15 |
| Non-current accruals and deferred income | 81.66 | 136.29 | 38.46 | ||
| Non-current other liabilities | -81.66 | - 136.29 | -38.46 | ||
| Non-current liabilities total | 1 253.31 | 1 094.05 | 1 014.08 | 902.00 | 679.15 |
| Current loans from credit institutions | 289.85 | 332.38 | 360.64 | 252.06 | 222.85 |
| Advances received | 152.20 | 139.93 | |||
| Current trade creditors | 372.56 | 853.18 | 291.77 | 394.83 | 343.25 |
| Short-term deferred tax liabilities | 69.40 | 45.39 | |||
| Other non-interest bearing current liabilities | 900.34 | 1 778.00 | 885.01 | 760.20 | 801.68 |
| Current liabilities total | 1 562.76 | 3 185.15 | 1 537.42 | 1 547.02 | 1 413.17 |
| Balance sheet total (liabilities) | 8 027.05 | 9 935.99 | 8 365.78 | 8 568.51 | 7 968.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.