Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRIMAS A/S — Credit Rating and Financial Key Figures
CVR number: 26072581
Satellitvej 10, 8700 Horsens
mail@brimas.dk
tel: 75624084
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27 564.21 | 29 492.44 | 32 800.10 | 39 715.62 | 39 569.32 |
| Employee benefit expenses | -21 621.42 | -24 372.17 | -24 776.31 | -28 413.24 | -27 477.09 |
| Total depreciation | -1 788.60 | -1 523.25 | -1 424.19 | -3 691.38 | -4 051.38 |
| EBIT | 4 154.18 | 3 597.02 | 6 599.60 | 7 611.00 | 8 040.85 |
| Other financial income | 50.06 | 123.66 | 193.72 | 336.85 | 291.58 |
| Other financial expenses | -31.62 | -20.67 | -18.88 | -17.24 | -6.42 |
| Pre-tax profit | 4 172.62 | 3 700.01 | 6 774.44 | 7 930.62 | 8 326.01 |
| Income taxes | - 913.85 | - 822.53 | -1 497.24 | -1 781.14 | -1 835.04 |
| Net earnings | 3 258.78 | 2 877.48 | 5 277.21 | 6 149.47 | 6 490.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 575.26 | 1 052.01 | 2 202.09 | 5 552.51 | 4 957.20 |
| Tangible assets total | 2 575.26 | 1 052.01 | 2 202.09 | 5 552.51 | 4 957.20 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 3 179.34 | 3 730.54 | 2 974.38 | 2 917.06 | 2 842.98 |
| Inventories total | 3 179.34 | 3 730.54 | 2 974.38 | 2 917.06 | 2 842.98 |
| Current trade debtors | 12 257.38 | 11 434.51 | 11 075.57 | 11 112.08 | 8 412.77 |
| Current amounts owed by group member comp. | 7 603.54 | 4 105.59 | 4 557.97 | 4 887.26 | 4 089.93 |
| Current other receivables | 700.00 | 455.57 | |||
| Current deferred tax assets | 600.56 | 788.73 | 1 166.99 | 1 184.83 | 2 061.16 |
| Short term receivables total | 20 461.47 | 17 028.83 | 16 800.53 | 17 639.75 | 14 563.85 |
| Cash and bank deposits | 3 000.80 | 3 729.27 | 11 054.70 | 9 629.77 | 18 310.61 |
| Cash and cash equivalents | 3 000.80 | 3 729.27 | 11 054.70 | 9 629.77 | 18 310.61 |
| Balance sheet total (assets) | 29 216.88 | 25 540.65 | 33 031.70 | 35 739.09 | 40 674.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 1 500.00 | 3 000.00 | 3 000.00 |
| Retained earnings | 12 573.03 | 14 331.81 | 15 709.29 | 17 986.49 | 21 135.97 |
| Profit of the financial year | 3 258.78 | 2 877.48 | 5 277.21 | 6 149.47 | 6 490.97 |
| Shareholders equity total | 17 831.81 | 19 209.29 | 22 986.49 | 27 635.97 | 31 126.94 |
| Provisions | 500.00 | 500.00 | 1 000.00 | 1 500.00 | 1 750.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3 504.83 | 0.15 | 34.19 | ||
| Advances received | 200.00 | 2 400.00 | 500.00 | 1 500.00 | |
| Current trade creditors | 4 074.44 | 2 695.31 | 1 797.45 | 2 349.86 | 1 687.18 |
| Current owed to group member | 190.62 | 179.46 | |||
| Short-term deferred tax liabilities | 946.55 | 1 010.70 | 1 875.50 | 1 798.98 | 2 711.37 |
| Other non-interest bearing current liabilities | 2 159.24 | 1 934.74 | 2 972.26 | 1 954.13 | 1 685.51 |
| Current liabilities total | 10 885.07 | 5 831.36 | 9 045.21 | 6 603.13 | 7 797.70 |
| Balance sheet total (liabilities) | 29 216.88 | 25 540.65 | 33 031.70 | 35 739.09 | 40 674.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.