Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CS ACCOMMODATION A/S — Credit Rating and Financial Key Figures
CVR number: 31859034
Darumvej 145 C, 6700 Esbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 568.78 | 4 793.69 | 8 767.36 | 10 333.44 | 14 050.11 |
| Employee benefit expenses | -7 128.57 | -4 502.08 | -5 557.60 | -6 703.22 | -8 818.18 |
| Other operating expenses | - 107.24 | ||||
| Total depreciation | - 140.13 | -76.14 | -63.34 | - 165.17 | - 162.04 |
| EBIT | -2 807.15 | 215.47 | 3 146.42 | 3 465.05 | 5 069.89 |
| Other financial income | 0.02 | 2.32 | 1.54 | 40.45 | |
| Other financial expenses | - 135.61 | - 150.99 | -90.30 | -96.51 | - 103.37 |
| Pre-tax profit | -2 942.74 | 64.48 | 3 058.44 | 3 370.08 | 5 006.96 |
| Income taxes | - 219.57 | 844.00 | - 673.00 | - 748.00 | -1 107.48 |
| Net earnings | -3 162.31 | 908.48 | 2 385.44 | 2 622.08 | 3 899.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 527.30 | 554.17 | 465.76 | 487.26 | 411.72 |
| Machinery and equipment | 144.14 | 96.73 | 90.80 | 114.99 | 139.99 |
| Tangible assets total | 671.44 | 650.90 | 556.56 | 602.25 | 551.71 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 115.70 | 233.49 | 226.10 | 211.94 | 407.37 |
| Inventories total | 115.70 | 233.49 | 226.10 | 211.94 | 407.37 |
| Current trade debtors | 4 262.59 | 4 025.57 | 4 754.18 | 7 986.25 | 4 727.86 |
| Current amounts owed by group member comp. | 1 000.00 | ||||
| Prepayments and accrued income | 123.12 | 100.09 | 66.99 | 170.88 | 493.09 |
| Current other receivables | 303.58 | 362.50 | 1 225.91 | 890.80 | 1 352.75 |
| Current deferred tax assets | 23.43 | 844.00 | 171.00 | ||
| Short term receivables total | 4 712.72 | 5 332.16 | 6 218.09 | 9 047.94 | 7 573.70 |
| Cash and bank deposits | 4 887.41 | ||||
| Cash and cash equivalents | 4 887.41 | ||||
| Balance sheet total (assets) | 5 499.86 | 6 216.55 | 7 000.75 | 9 862.13 | 13 420.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 200.00 | 2 000.00 | |||
| Retained earnings | 2 699.20 | - 463.11 | 245.37 | 630.81 | 3 252.89 |
| Profit of the financial year | -3 162.31 | 908.48 | 2 385.44 | 2 622.08 | 3 899.48 |
| Shareholders equity total | 36.89 | 945.37 | 3 330.81 | 5 752.89 | 7 652.37 |
| Provisions | 4 194.92 | 577.00 | 389.00 | ||
| Non-current other liabilities | 263.92 | 269.47 | 222.24 | ||
| Non-current deferred tax liabilities | 185.91 | ||||
| Non-current liabilities total | 263.92 | 269.47 | 185.91 | 222.24 | |
| Current loans from credit institutions | 4 034.86 | 2 615.85 | 857.18 | 1 163.74 | 78.30 |
| Current trade creditors | 137.41 | 904.10 | 1 760.21 | 1 414.08 | 2 795.26 |
| Current owed to participating | 544.97 | 561.28 | |||
| Current owed to group member | 551.89 | ||||
| Short-term deferred tax liabilities | 1 295.48 | ||||
| Other non-interest bearing current liabilities | 474.89 | -3 388.14 | 305.37 | 327.17 | 505.81 |
| Accruals and deferred income | 130.00 | 405.00 | 703.97 | ||
| Current liabilities total | 5 199.05 | 806.78 | 3 484.03 | 3 309.99 | 5 378.82 |
| Balance sheet total (liabilities) | 5 499.86 | 6 216.55 | 7 000.75 | 9 862.13 | 13 420.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.