Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MJO 2015 ApS — Credit Rating and Financial Key Figures
CVR number: 36917911
Eskebjerg Strandvej 10 A, 4593 Eskebjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 124.35 | 232.35 | 320.04 | 435.52 | 1 444.05 |
| Total depreciation | -61.28 | -63.36 | -72.83 | -92.53 | -91.88 |
| EBIT | 63.07 | 168.99 | 247.21 | 343.00 | 1 352.17 |
| Other financial income | 0.13 | 11.04 | 25.29 | ||
| Other financial expenses | -45.65 | -70.92 | -70.11 | -48.31 | -5.79 |
| Net income from associates (fin.) | 914.11 | 1 081.50 | 2 385.93 | 956.34 | 275.98 |
| Pre-tax profit | 931.53 | 1 179.69 | 2 563.03 | 1 262.08 | 1 647.65 |
| Income taxes | 3.84 | -33.54 | -53.79 | -87.27 | - 267.08 |
| Net earnings | 935.37 | 1 146.16 | 2 509.24 | 1 174.80 | 1 380.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 241.66 | 4 178.30 | 6 067.73 | 6 937.75 | 4 919.92 |
| Tangible assets total | 4 241.66 | 4 178.30 | 6 067.73 | 6 937.75 | 4 919.92 |
| Holdings in group member companies | 1 165.47 | 1 346.97 | 2 732.90 | 1 289.24 | 585.23 |
| Investments total | 1 165.47 | 1 346.97 | 2 732.90 | 1 289.24 | 585.23 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 261.13 | 320.66 | 683.14 | 278.34 | 1 061.33 |
| Current other receivables | 0.50 | 0.50 | 0.99 | ||
| Current deferred tax assets | 66.71 | 1.80 | |||
| Short term receivables total | 327.84 | 321.16 | 683.64 | 278.34 | 1 064.12 |
| Cash and bank deposits | 440.10 | 1 078.63 | 2 156.10 | 2 324.85 | 5 035.64 |
| Cash and cash equivalents | 440.10 | 1 078.63 | 2 156.10 | 2 324.85 | 5 035.64 |
| Balance sheet total (assets) | 6 175.07 | 6 925.07 | 11 640.37 | 10 830.18 | 11 604.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 158.80 |
| Other reserves | 662.47 | 843.97 | 2 229.90 | 786.25 | 62.23 |
| Retained earnings | 3 844.36 | 4 539.33 | 4 238.55 | 8 123.95 | 9 863.97 |
| Profit of the financial year | 935.37 | 1 146.16 | 2 509.24 | 1 174.80 | 1 380.57 |
| Shareholders equity total | 5 549.40 | 6 638.36 | 9 088.69 | 10 202.50 | 11 515.57 |
| Non-current liabilities total | |||||
| Advances received | 18.50 | 18.50 | 18.50 | 24.50 | |
| Current trade creditors | 8.75 | 10.25 | 13.13 | 13.37 | 16.84 |
| Current owed to group member | 561.85 | 125.18 | 2 471.12 | 505.19 | |
| Short-term deferred tax liabilities | 76.20 | 18.93 | 42.62 | ||
| Other non-interest bearing current liabilities | 55.08 | 56.58 | 30.00 | 48.00 | 48.00 |
| Current liabilities total | 625.68 | 286.71 | 2 551.68 | 627.69 | 89.34 |
| Balance sheet total (liabilities) | 6 175.07 | 6 925.07 | 11 640.37 | 10 830.18 | 11 604.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.