Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRØSTA ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 31782015
Horserød Byvej 1 A, Horserød 3000 Helsingør
Martin.b.smidt@gmail.com
tel: 25340887
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 119.14 | 2 966.77 | 4 092.95 | 2 661.93 | 959.22 |
| Employee benefit expenses | -1 408.10 | -1 854.04 | -2 936.54 | -1 347.96 | -0.13 |
| Total depreciation | -7.58 | -18.33 | -23.19 | -10.97 | |
| Reduction in value of non-current assets | -66.44 | 199.88 | 180.00 | 1 100.00 | |
| EBIT | 703.46 | 1 027.96 | 1 333.10 | 1 483.00 | 2 059.09 |
| Other financial income | 0.00 | 0.17 | |||
| Other financial expenses | - 158.06 | - 150.65 | - 219.37 | - 220.38 | - 161.16 |
| Pre-tax profit | 545.40 | 877.30 | 1 113.72 | 1 262.63 | 1 898.10 |
| Income taxes | - 119.46 | - 193.83 | - 244.85 | - 344.19 | - 351.54 |
| Net earnings | 425.94 | 683.48 | 868.88 | 918.43 | 1 546.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 700.00 | 7 900.00 | |||
| Buildings | 10 800.00 | 10 800.00 | 11 900.00 | ||
| Machinery and equipment | 36.67 | 57.22 | |||
| Tangible assets total | 7 700.00 | 7 936.67 | 10 857.22 | 10 800.00 | 11 900.00 |
| Investments total | 37.50 | 37.50 | 187.50 | 150.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 333.70 | 324.53 | 624.56 | ||
| Prepayments and accrued income | 36.11 | 127.30 | 36.98 | ||
| Current other receivables | 7.54 | 10.50 | 1.42 | 16.24 | |
| Short term receivables total | 333.70 | 368.18 | 762.36 | 38.40 | 16.24 |
| Cash and bank deposits | 29.88 | 84.62 | 58.99 | ||
| Cash and cash equivalents | 29.88 | 84.62 | 58.99 | ||
| Balance sheet total (assets) | 8 101.08 | 8 426.97 | 11 866.08 | 10 838.40 | 12 066.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | - 122.11 | - 188.56 | 11.32 | ||
| Shares repurchased | 200.00 | ||||
| Other reserves | 11.32 | 311.32 | |||
| Retained earnings | 1 565.03 | 2 057.41 | 2 541.02 | 3 409.89 | 4 028.32 |
| Profit of the financial year | 425.94 | 683.48 | 868.88 | 918.43 | 1 546.56 |
| Shareholders equity total | 2 193.86 | 2 677.33 | 3 546.21 | 4 464.64 | 6 011.20 |
| Provisions | 151.00 | 276.00 | 423.00 | 622.30 | 878.19 |
| Non-current loans from credit institutions | 1 914.79 | 1 357.91 | 1 070.62 | ||
| Non-current other liabilities | 2 716.91 | 2 401.78 | 249.42 | 249.42 | 249.42 |
| Non-current liabilities total | 2 716.91 | 2 401.78 | 2 164.21 | 1 607.33 | 1 320.04 |
| Current loans from credit institutions | 379.29 | 300.00 | 524.47 | 676.64 | 459.21 |
| Advances received | 976.78 | ||||
| Current trade creditors | 38.00 | 74.03 | 316.83 | 45.30 | |
| Current owed to group member | 862.69 | 788.18 | 1 189.84 | 1 021.81 | 986.76 |
| Short-term deferred tax liabilities | 37.46 | 68.83 | 97.85 | 144.89 | 95.66 |
| Other non-interest bearing current liabilities | 1 204.64 | 1 191.77 | 2 626.88 | 2 255.48 | 2 315.18 |
| Accruals and deferred income | 517.22 | 649.05 | |||
| Current liabilities total | 3 039.31 | 3 071.86 | 5 732.66 | 4 144.12 | 3 856.82 |
| Balance sheet total (liabilities) | 8 101.08 | 8 426.97 | 11 866.08 | 10 838.40 | 12 066.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.