Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MADS SKJERN ApS — Credit Rating and Financial Key Figures
CVR number: 25308921
H.C.Andersens Vej 25, Selling 8370 Hadsten
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -12.50 | -13.75 | -15.59 | ||
| Gross profit | -12.50 | -13.75 | -15.59 | -22.37 | -17.56 |
| EBIT | -12.50 | -13.75 | -15.59 | -22.37 | -17.56 |
| Other financial income | 291.20 | 102.34 | 385.17 | 321.55 | 293.82 |
| Other financial expenses | -5.54 | -8.35 | -1.50 | -3.52 | - 244.30 |
| Net income from associates (fin.) | 564.10 | 549.96 | 658.35 | 719.60 | 936.54 |
| Pre-tax profit | 837.26 | 630.20 | 1 026.42 | 1 015.25 | 968.51 |
| Income taxes | -58.14 | -17.81 | -81.14 | -65.64 | -9.31 |
| Net earnings | 779.11 | 612.39 | 945.28 | 949.61 | 959.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 015.04 | 1 193.02 | 778.16 | 750.10 | 924.64 |
| Participating interests | 429.52 | 392.37 | 365.57 | 423.23 | 515.23 |
| Investments total | 1 444.56 | 1 585.38 | 1 143.73 | 1 173.33 | 1 439.87 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 59.27 | 7.63 | |||
| Current owed by particip. interest comp. | 623.87 | 178.77 | 184.48 | 151.86 | 188.15 |
| Current other receivables | 92.58 | 162.08 | 145.23 | 130.83 | 64.22 |
| Current deferred tax assets | 146.45 | 159.04 | 213.05 | 200.45 | 232.34 |
| Short term receivables total | 922.16 | 507.52 | 542.76 | 483.14 | 484.70 |
| Other current investments | 866.29 | 919.04 | 1 238.32 | 256.08 | 1 939.38 |
| Cash and bank deposits | 989.52 | 1 748.17 | 2 820.43 | 4 508.74 | 4 239.81 |
| Cash and cash equivalents | 1 855.80 | 2 667.21 | 4 058.75 | 4 764.82 | 6 179.18 |
| Balance sheet total (assets) | 4 222.52 | 4 760.12 | 5 745.24 | 6 421.28 | 8 103.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 1 299.56 | 1 440.38 | 998.73 | 1 028.33 | 624.87 |
| Retained earnings | 1 759.53 | 2 338.91 | 3 331.96 | 4 180.14 | 5 453.81 |
| Profit of the financial year | 779.11 | 612.39 | 945.28 | 949.61 | 959.20 |
| Shareholders equity total | 4 020.40 | 4 575.59 | 5 461.97 | 6 350.58 | 7 242.28 |
| Non-current deferred tax liabilities | 190.76 | 174.22 | 270.45 | 50.39 | 128.65 |
| Non-current liabilities total | 190.76 | 174.22 | 270.45 | 50.39 | 128.65 |
| Current trade creditors | 10.00 | 10.00 | 12.50 | 15.00 | 15.00 |
| Current owed to participating | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
| Current owed to group member | 5.00 | 609.10 | |||
| Short-term deferred tax liabilities | 108.43 | ||||
| Other non-interest bearing current liabilities | 1.08 | 0.03 | 0.03 | 0.03 | 0.03 |
| Current liabilities total | 11.37 | 10.31 | 12.81 | 20.31 | 732.84 |
| Balance sheet total (liabilities) | 4 222.52 | 4 760.12 | 5 745.24 | 6 421.28 | 8 103.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.