Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STAUN MILJØRÅDGIVNING ApS — Credit Rating and Financial Key Figures
CVR number: 31369061
Bøgetoften 18, 9440 Aabybro
hcs@staunmiljo.dk
tel: 40933031
www.staunmiljo.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 713.09 | 740.98 | 703.18 | 578.67 | 534.33 |
| Wages and salaries | - 424.56 | - 338.45 | |||
| Social security expenses | -81.34 | -5.87 | |||
| Employee benefit expenses | - 567.47 | - 554.15 | - 563.85 | ||
| EBIT | 145.63 | 186.83 | 139.33 | 72.77 | 190.01 |
| Other financial income | 4.46 | 6.56 | 3.24 | ||
| Other financial expenses | -1.50 | -23.46 | -0.03 | ||
| Income from other inv. held as non-curr. assets | 61.15 | ||||
| Pre-tax profit | 205.28 | 163.37 | 143.75 | 79.33 | 193.25 |
| Income taxes | -46.35 | -36.39 | -32.23 | -25.87 | -42.42 |
| Net earnings | 158.92 | 126.98 | 111.52 | 53.46 | 150.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 4.47 | 4.47 | 4.47 | ||
| Non-current loans receivable | 420.22 | ||||
| Long term receivables total | 420.22 | ||||
| Inventories total | |||||
| Current trade debtors | 210.82 | 149.85 | 260.83 | 336.10 | 292.50 |
| Prepayments and accrued income | 3.72 | 29.22 | 9.45 | ||
| Current other receivables | 21.00 | 58.80 | 45.91 | 2.55 | 31.03 |
| Current deferred tax assets | 33.63 | 23.61 | 17.77 | 14.13 | |
| Short term receivables total | 269.17 | 261.48 | 333.97 | 352.78 | 323.52 |
| Cash and bank deposits | 408.93 | 856.17 | 793.01 | 645.14 | 837.25 |
| Cash and cash equivalents | 408.93 | 856.17 | 793.01 | 645.14 | 837.25 |
| Balance sheet total (assets) | 1 102.79 | 1 122.12 | 1 131.45 | 997.92 | 1 160.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | ||
| Retained earnings | 519.77 | 560.89 | 565.87 | 677.39 | 730.85 |
| Profit of the financial year | 158.92 | 126.98 | 111.52 | 53.46 | 150.84 |
| Shareholders equity total | 918.09 | 930.67 | 924.39 | 855.85 | 1 006.68 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.69 | 12.00 | 29.31 | 23.69 | 10.40 |
| Current owed to participating | 0.38 | 3.83 | 3.83 | 0.04 | 1.05 |
| Short-term deferred tax liabilities | 24.42 | ||||
| Other non-interest bearing current liabilities | 171.64 | 175.62 | 173.92 | 118.33 | 118.22 |
| Current liabilities total | 184.70 | 191.45 | 207.06 | 142.07 | 154.09 |
| Balance sheet total (liabilities) | 1 102.79 | 1 122.12 | 1 131.45 | 997.92 | 1 160.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.