Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKAGEN MEDIA ApS — Credit Rating and Financial Key Figures
CVR number: 31255325
Mjølnersvej 3, 9990 Skagen
mfe@skagensavis.dk
tel: 40166942
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 744.68 | 792.74 | 678.68 | 533.78 | 680.38 |
| Employee benefit expenses | - 491.07 | - 475.92 | - 548.60 | - 502.07 | - 610.27 |
| Other operating expenses | -7.17 | ||||
| Total depreciation | -16.87 | -31.28 | -32.80 | -23.10 | -24.89 |
| EBIT | 229.57 | 285.53 | 97.28 | 8.61 | 45.22 |
| Other financial income | 0.25 | -0.11 | 0.78 | ||
| Other financial expenses | -4.01 | -2.10 | -4.96 | -0.91 | |
| Pre-tax profit | 225.57 | 283.43 | 92.56 | 7.59 | 46.00 |
| Income taxes | -49.63 | -62.35 | -20.95 | -1.94 | -10.21 |
| Net earnings | 175.94 | 221.08 | 71.62 | 5.66 | 35.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 19.96 | 13.81 | 9.96 | 6.10 | 2.25 |
| Tangible assets total | 19.96 | 13.81 | 9.96 | 6.10 | 2.25 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 80.59 | 155.45 | 115.67 | 29.86 | 73.42 |
| Current other receivables | 6.22 | ||||
| Current deferred tax assets | 9.24 | 1.60 | 1.29 | 7.35 | 3.06 |
| Short term receivables total | 89.83 | 157.05 | 116.96 | 37.21 | 82.70 |
| Cash and bank deposits | 377.43 | 519.43 | 503.02 | 498.50 | 465.41 |
| Cash and cash equivalents | 377.43 | 519.43 | 503.02 | 498.50 | 465.41 |
| Balance sheet total (assets) | 487.22 | 690.29 | 629.94 | 541.82 | 550.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 50.00 | 50.00 | |||
| Retained earnings | - 256.16 | -80.23 | 140.85 | 162.47 | 118.13 |
| Profit of the financial year | 175.94 | 221.08 | 71.62 | 5.66 | 35.79 |
| Shareholders equity total | 44.78 | 265.85 | 337.47 | 343.13 | 328.92 |
| Non-current other liabilities | 7.50 | ||||
| Non-current liabilities total | 7.50 | ||||
| Short-term deferred tax liabilities | 54.71 | 20.64 | |||
| Other non-interest bearing current liabilities | 434.95 | 369.72 | 271.83 | 198.69 | 221.44 |
| Current liabilities total | 434.95 | 424.43 | 292.46 | 198.69 | 221.44 |
| Balance sheet total (liabilities) | 487.22 | 690.29 | 629.94 | 541.82 | 550.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.