Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S-CARLSEN SOFTWARE ApS — Credit Rating and Financial Key Figures
CVR number: 36065559
Poppelvej 5, 2630 Taastrup
tel: 20869482
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 799.48 | 903.84 | 573.83 | 119.58 | 68.25 |
| Employee benefit expenses | - 573.29 | - 576.84 | - 544.25 | - 204.11 | - 342.45 |
| Total depreciation | -18.18 | -13.35 | -6.91 | -6.91 | -6.91 |
| EBIT | 208.02 | 313.65 | 22.67 | -91.44 | - 281.11 |
| Other financial income | 1.59 | 1.16 | 1.31 | ||
| Other financial expenses | -24.89 | -14.23 | -9.95 | -13.77 | -12.00 |
| Pre-tax profit | 183.13 | 299.43 | 14.30 | - 104.06 | - 291.80 |
| Income taxes | -40.28 | -65.78 | -3.14 | 22.44 | 64.20 |
| Net earnings | 142.85 | 233.64 | 11.17 | -81.61 | - 227.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 13.35 | 27.65 | 20.73 | 13.82 | |
| Tangible assets total | 13.35 | 27.65 | 20.73 | 13.82 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 42.81 | ||||
| Current other receivables | 0.02 | 0.02 | 0.02 | 66.65 | 5.10 |
| Current deferred tax assets | 2.13 | 3.80 | 2.47 | 24.91 | 88.67 |
| Short term receivables total | 2.15 | 3.82 | 45.30 | 91.57 | 93.78 |
| Cash and bank deposits | 949.41 | 770.87 | 731.53 | 237.45 | 139.27 |
| Cash and cash equivalents | 949.41 | 770.87 | 731.53 | 237.45 | 139.27 |
| Balance sheet total (assets) | 964.91 | 774.69 | 804.48 | 349.75 | 246.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 180.00 | |||
| Retained earnings | - 138.97 | - 176.13 | 57.51 | 68.69 | -12.93 |
| Profit of the financial year | 142.85 | 233.64 | 11.17 | -81.61 | - 227.60 |
| Shareholders equity total | 203.87 | 287.52 | 118.69 | 37.07 | - 190.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | 9.56 | 40.44 | 14.00 | 9.00 |
| Current owed to participating | 40.50 | 7.19 | 29.87 | 34.82 | |
| Current owed to group member | 408.82 | 200.45 | 276.03 | 288.89 | 300.04 |
| Short-term deferred tax liabilities | 42.59 | 67.45 | 1.80 | ||
| Other non-interest bearing current liabilities | 262.14 | 202.52 | 337.66 | 9.79 | 93.54 |
| Current liabilities total | 761.04 | 487.18 | 685.79 | 312.68 | 437.41 |
| Balance sheet total (liabilities) | 964.91 | 774.69 | 804.48 | 349.75 | 246.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.