Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Rosenberg Malerfirma A/S — Credit Rating and Financial Key Figures
CVR number: 21681393
Ove Jensens Alle 35 D, 8700 Horsens
mr@rosenberg-malerfirma.dk
tel: 75602402
www.rosenberg-malerfirma.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 33 074.40 | 27 754.40 | 33 074.40 | 39 987.90 | 47 598.99 |
| Employee benefit expenses | -27 786.93 | -23 385.60 | -27 786.93 | -34 433.31 | -39 166.19 |
| Total depreciation | - 296.61 | - 256.30 | - 296.61 | - 617.62 | - 637.48 |
| EBIT | 4 990.85 | 4 112.50 | 4 990.85 | 4 936.97 | 7 795.32 |
| Other financial income | 15.34 | 19.77 | 15.34 | 30.50 | 5.52 |
| Other financial expenses | -73.13 | -88.89 | -73.13 | - 107.04 | -86.33 |
| Pre-tax profit | 4 933.06 | 4 043.38 | 4 933.06 | 4 860.42 | 7 714.52 |
| Income taxes | -1 149.91 | - 949.89 | -1 149.91 | -1 161.09 | -1 781.45 |
| Net earnings | 3 783.16 | 3 093.49 | 3 783.16 | 3 699.33 | 5 933.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 278.45 | 437.61 | 278.45 | 119.29 | |
| Intangible assets total | 278.45 | 437.61 | 278.45 | 119.29 | |
| Buildings | 536.50 | ||||
| Machinery and equipment | 1 055.62 | 101.77 | 1 055.62 | 1 845.39 | 1 473.17 |
| Tangible assets total | 1 055.62 | 101.77 | 1 055.62 | 1 845.39 | 2 009.67 |
| Investments total | 197.69 | 197.63 | 197.69 | 203.45 | 255.76 |
| Long term receivables total | |||||
| Finished products/goods | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Inventories total | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Current trade debtors | 11 051.24 | 5 612.33 | 11 051.24 | 14 677.05 | 14 149.82 |
| Prepayments and accrued income | 184.93 | 39.03 | 184.93 | 285.36 | 586.11 |
| Current other receivables | 2 308.14 | 1 945.66 | 2 308.14 | 2 335.58 | 3 171.82 |
| Current deferred tax assets | 99.96 | ||||
| Short term receivables total | 13 544.32 | 7 696.97 | 13 544.32 | 17 297.98 | 17 907.75 |
| Cash and bank deposits | 4 623.30 | 8 187.91 | 4 623.30 | 1 647.64 | 5 549.73 |
| Cash and cash equivalents | 4 623.30 | 8 187.91 | 4 623.30 | 1 647.64 | 5 549.73 |
| Balance sheet total (assets) | 19 739.38 | 16 661.88 | 19 739.38 | 21 153.75 | 25 762.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 555.56 | 500.00 | 555.56 | 555.56 | 555.56 |
| Shares repurchased | 4 700.00 | 300.00 | 4 700.00 | 3 700.00 | 3 000.00 |
| Other reserves | -4 700.00 | - 300.00 | -4 700.00 | -3 700.00 | -3 000.00 |
| Retained earnings | 4 767.87 | 5 429.94 | 4 767.87 | 4 851.03 | 5 550.36 |
| Profit of the financial year | 3 783.16 | 3 093.49 | 3 783.16 | 3 699.33 | 5 933.06 |
| Shareholders equity total | 9 106.59 | 9 023.43 | 9 106.59 | 9 105.92 | 12 038.98 |
| Provisions | 295.87 | 417.58 | 295.87 | 804.86 | 761.17 |
| Non-current loans from credit institutions | 67.52 | 95.06 | 67.52 | 36.52 | 2.82 |
| Non-current liabilities total | 67.52 | 95.06 | 67.52 | 36.52 | 2.82 |
| Current loans from credit institutions | 28.66 | 31.90 | 28.66 | 30.00 | 32.00 |
| Advances received | 1 261.72 | 1 513.98 | |||
| Current trade creditors | 2 035.44 | 1 323.36 | 2 035.44 | 3 398.75 | 2 353.23 |
| Current owed to participating | 456.09 | ||||
| Short-term deferred tax liabilities | 853.62 | 853.62 | 242.10 | 1 375.14 | |
| Other non-interest bearing current liabilities | 7 351.68 | 5 314.46 | 7 351.68 | 6 273.87 | 7 685.57 |
| Current liabilities total | 10 269.40 | 7 125.81 | 10 269.40 | 11 206.45 | 12 959.92 |
| Balance sheet total (liabilities) | 19 739.38 | 16 661.88 | 19 739.38 | 21 153.75 | 25 762.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.