Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LivData P/S — Credit Rating and Financial Key Figures
CVR number: 41675233
Smakkedalen 8, 2820 Gentofte
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 8 197.00 | 9 195.00 | 10 740.00 | 10 807.00 | |
| External services | - 367.00 | -7 623.00 | -6 280.00 | -7 202.00 | -6 876.00 |
| Gross profit | - 367.00 | 574.00 | 2 915.00 | 3 538.00 | 3 931.00 |
| Total depreciation | - 761.00 | -3 098.00 | -3 468.00 | -3 988.00 | |
| EBIT | - 367.00 | - 187.00 | - 182.00 | 69.00 | -58.00 |
| Other financial income | 6.00 | 304.00 | 239.00 | 44.00 | |
| Other financial expenses | - 161.00 | 126.00 | 10.00 | -25.00 | -25.00 |
| Pre-tax profit | - 528.00 | 224.00 | 283.00 | -39.00 | |
| Income taxes | - 306.00 | - 112.00 | |||
| Net earnings | - 528.00 | - 306.00 | 112.00 | 283.00 | -39.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 38 142.00 | 45 702.00 | 48 166.00 | 52 496.00 | 56 272.00 |
| Intangible assets total | 38 142.00 | 45 702.00 | 48 166.00 | 52 496.00 | 56 272.00 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 7 652.00 | ||||
| Current other receivables | 3 262.00 | 866.00 | 2 407.00 | ||
| Short term receivables total | 3 262.00 | 7 652.00 | 866.00 | 2 407.00 | |
| Cash and bank deposits | 6 212.00 | 6 008.00 | 16 403.00 | 7 466.00 | 3 195.00 |
| Cash and cash equivalents | 6 212.00 | 6 008.00 | 16 403.00 | 7 466.00 | 3 195.00 |
| Balance sheet total (assets) | 47 616.00 | 59 362.00 | 65 435.00 | 62 369.00 | 59 467.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40 000.00 | 59 472.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Other reserves | 52 496.00 | 67 586.00 | |||
| Retained earnings | 56 166.00 | 3 782.00 | -11 025.00 | ||
| Profit of the financial year | - 528.00 | - 306.00 | 112.00 | 283.00 | -39.00 |
| Shareholders equity total | 39 472.00 | 59 166.00 | 59 278.00 | 59 561.00 | 59 522.00 |
| Provisions | -1.00 | ||||
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 8 144.00 | 196.00 | 6 158.00 | 2 808.00 | |
| Current liabilities total | 8 144.00 | 196.00 | 6 158.00 | 2 808.00 | |
| Balance sheet total (liabilities) | 47 616.00 | 59 362.00 | 65 435.00 | 62 369.00 | 59 522.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.