Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JACTOB ApS — Credit Rating and Financial Key Figures
CVR number: 35835520
Pengeurtvej 8, 4873 Væggerløse
jactob@oeager.dk
tel: 30537315
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 586.53 | 646.33 | 860.06 | 780.10 | 649.17 |
| Employee benefit expenses | - 565.14 | - 679.22 | - 768.21 | - 749.41 | - 746.19 |
| EBIT | 21.39 | -32.89 | 91.85 | 30.69 | -97.02 |
| Other financial income | 21.28 | 25.97 | 29.54 | 91.70 | 74.50 |
| Other financial expenses | -36.50 | -29.20 | -29.35 | -93.48 | - 101.73 |
| Net income from associates (fin.) | 45.39 | 52.07 | 143.83 | 80.23 | 30.41 |
| Pre-tax profit | 51.57 | 15.95 | 235.87 | 109.15 | -93.84 |
| Income taxes | -1.46 | 7.66 | -20.42 | -6.60 | 27.21 |
| Net earnings | 50.10 | 23.61 | 215.45 | 102.54 | -66.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 149.18 | 136.25 | 215.08 | 230.31 | 185.72 |
| Investments total | 149.18 | 136.25 | 215.08 | 230.31 | 185.72 |
| Non-current loans receivable | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Non-current other receivables | 40.00 | ||||
| Long term receivables total | 20.00 | 20.00 | 60.00 | 20.00 | 20.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 300.00 | 620.16 | 500.00 | ||
| Prepayments and accrued income | 1.26 | ||||
| Current deferred tax assets | 29.71 | 23.37 | 2.95 | 27.21 | |
| Short term receivables total | 329.71 | 23.37 | 2.95 | 620.16 | 528.48 |
| Other current investments | 2 040.95 | ||||
| Cash and bank deposits | 1 292.15 | 1 647.45 | 2 598.80 | 2 942.73 | 1 909.66 |
| Cash and cash equivalents | 1 292.15 | 1 647.45 | 2 598.80 | 2 942.73 | 3 950.61 |
| Balance sheet total (assets) | 1 791.04 | 1 827.07 | 2 876.82 | 3 813.21 | 4 684.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 109.18 | 96.25 | 175.08 | 190.31 | 145.72 |
| Retained earnings | 617.81 | 621.94 | 505.72 | 638.43 | 706.17 |
| Profit of the financial year | 50.10 | 23.61 | 215.45 | 102.54 | -66.63 |
| Shareholders equity total | 914.29 | 880.69 | 1 037.24 | 1 078.79 | 944.66 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.20 | 6.40 | 6.70 | 7.00 |
| Current owed to participating | 690.38 | 753.74 | 1 533.25 | ||
| Short-term deferred tax liabilities | 6.60 | ||||
| Other non-interest bearing current liabilities | 180.37 | 186.43 | 299.93 | 2 721.12 | 3 733.14 |
| Current liabilities total | 876.75 | 946.38 | 1 839.58 | 2 734.42 | 3 740.14 |
| Balance sheet total (liabilities) | 1 791.04 | 1 827.07 | 2 876.82 | 3 813.21 | 4 684.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.