Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ELTIDENT ApS — Credit Rating and Financial Key Figures
CVR number: 30533593
Korskildelund 6, 2670 Greve
tina@eltident.com
tel: 70271747
www.eltident.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 233.11 | 3 987.86 | 3 595.22 | 4 584.11 | 4 617.50 |
| Employee benefit expenses | -2 442.94 | -3 037.92 | -2 847.52 | -3 447.55 | -3 209.75 |
| Total depreciation | - 119.82 | - 190.07 | - 171.08 | - 163.37 | -97.13 |
| EBIT | 1 670.34 | 759.87 | 576.63 | 973.19 | 1 310.62 |
| Other financial income | 21.18 | 4.21 | 1.31 | 0.14 | 0.09 |
| Other financial expenses | -6.47 | -27.68 | -21.31 | -35.90 | -48.54 |
| Pre-tax profit | 1 685.06 | 736.40 | 556.62 | 937.42 | 1 262.17 |
| Income taxes | - 386.96 | - 260.69 | - 154.78 | - 259.40 | - 330.24 |
| Net earnings | 1 298.10 | 475.71 | 401.84 | 678.03 | 931.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 502.67 | 491.32 | 320.24 | 156.88 | 59.74 |
| Advance payments and construction in progress | 298.72 | ||||
| Tangible assets total | 801.39 | 491.32 | 320.24 | 156.88 | 59.74 |
| Investments total | 73.68 | 90.55 | 90.55 | 95.94 | 95.94 |
| Long term receivables total | |||||
| Finished products/goods | 3 078.01 | 3 465.73 | 3 355.28 | 3 347.32 | 3 160.52 |
| Inventories total | 3 078.01 | 3 465.73 | 3 355.28 | 3 347.32 | 3 160.52 |
| Current trade debtors | 930.15 | 733.75 | 1 002.23 | 1 236.72 | 1 512.21 |
| Current amounts owed by group member comp. | 93.80 | ||||
| Prepayments and accrued income | 49.55 | 37.74 | 88.09 | 70.73 | 98.17 |
| Current other receivables | 674.61 | ||||
| Current deferred tax assets | 6.00 | 22.79 | 29.83 | ||
| Short term receivables total | 1 748.11 | 771.49 | 1 096.32 | 1 330.24 | 1 640.21 |
| Cash and bank deposits | 239.41 | 170.92 | 675.62 | 811.14 | 1 079.64 |
| Cash and cash equivalents | 239.41 | 170.92 | 675.62 | 811.14 | 1 079.64 |
| Balance sheet total (assets) | 5 940.60 | 4 990.02 | 5 538.01 | 5 741.52 | 6 036.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 450.00 | 450.00 | 450.00 | 450.00 | 900.00 |
| Retained earnings | 1 373.85 | 2 221.95 | 2 247.67 | 2 199.51 | 1 977.54 |
| Profit of the financial year | 1 298.10 | 475.71 | 401.84 | 678.03 | 931.93 |
| Shareholders equity total | 3 246.95 | 3 272.67 | 3 224.51 | 3 452.54 | 3 934.47 |
| Provisions | 14.00 | 6.00 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.08 | ||||
| Current trade creditors | 733.15 | 863.58 | 1 327.77 | 1 152.42 | 788.33 |
| Current owed to participating | 1.28 | 1.28 | 1.28 | ||
| Short-term deferred tax liabilities | 296.75 | 44.11 | 40.78 | 148.56 | 214.69 |
| Other non-interest bearing current liabilities | 1 648.39 | 802.38 | 943.67 | 988.00 | 1 068.35 |
| Accruals and deferred income | 30.21 | ||||
| Current liabilities total | 2 679.64 | 1 711.35 | 2 313.50 | 2 288.98 | 2 101.59 |
| Balance sheet total (liabilities) | 5 940.60 | 4 990.02 | 5 538.01 | 5 741.52 | 6 036.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.