Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AMC-CONSULT A/S — Credit Rating and Financial Key Figures
CVR number: 16987344
Grundtvigsvej 29, 1864 Frederiksberg C
bm@amc.dk
tel: 38889870
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 872.43 | 30 754.38 | 38 502.41 | 41 765.60 | 49 882.86 |
| Employee benefit expenses | -13 797.54 | -18 566.01 | -20 003.03 | -19 623.24 | -24 538.87 |
| Total depreciation | - 145.34 | - 151.12 | - 145.76 | - 151.27 | -82.24 |
| EBIT | 9 929.55 | 12 037.25 | 18 353.62 | 21 991.09 | 25 261.75 |
| Other financial income | 57.82 | 146.03 | 68.32 | 153.58 | 369.96 |
| Other financial expenses | - 193.76 | - 162.23 | -53.33 | - 253.36 | - 627.79 |
| Pre-tax profit | 9 793.61 | 12 021.05 | 18 368.61 | 21 891.31 | 25 003.92 |
| Income taxes | -2 205.02 | -2 726.40 | -4 600.19 | -5 850.65 | -6 716.41 |
| Net earnings | 7 588.59 | 9 294.66 | 13 768.43 | 16 040.66 | 18 287.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 510.61 | 401.22 | 255.46 | 144.15 | 40.01 |
| Tangible assets total | 510.61 | 401.22 | 255.46 | 144.15 | 40.01 |
| Investments total | 245.02 | 252.37 | 259.94 | 267.73 | 275.76 |
| Non-current loans receivable | 2 149.97 | 1 126.92 | 4 013.16 | 4 157.86 | |
| Long term receivables total | 2 149.97 | 1 126.92 | 4 013.16 | 4 157.86 | |
| Inventories total | |||||
| Current trade debtors | 5 126.24 | 4 939.03 | 6 377.96 | 6 503.56 | 9 040.59 |
| Current amounts owed by group member comp. | 3 494.59 | 3 677.75 | 1 684.05 | 8 797.64 | |
| Prepayments and accrued income | 34.35 | 35.98 | 36.49 | 106.88 | 118.83 |
| Current other receivables | 64.09 | 45.00 | 50.55 | 260.00 | 324.80 |
| Short term receivables total | 5 224.69 | 8 514.60 | 10 142.75 | 8 554.49 | 18 281.86 |
| Other current investments | 2.67 | 1.19 | 1.47 | 1.28 | 0.95 |
| Cash and bank deposits | 15 379.12 | 13 060.63 | 22 034.05 | 28 102.71 | 20 387.69 |
| Cash and cash equivalents | 15 381.79 | 13 061.82 | 22 035.52 | 28 103.99 | 20 388.63 |
| Balance sheet total (assets) | 21 362.11 | 24 379.99 | 33 820.60 | 41 083.51 | 43 144.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 7 588.59 | 9 294.66 | 13 768.43 | 16 040.66 | 18 287.51 |
| Retained earnings | -7 588.59 | -9 294.66 | -13 768.43 | -16 040.66 | -18 287.51 |
| Profit of the financial year | 7 588.59 | 9 294.66 | 13 768.43 | 16 040.66 | 18 287.51 |
| Shareholders equity total | 8 088.59 | 9 794.66 | 14 268.43 | 16 540.66 | 18 787.51 |
| Non-current liabilities total | |||||
| Advances received | 6 908.33 | 8 755.20 | 10 802.53 | 10 852.93 | 13 567.44 |
| Current trade creditors | 95.00 | 95.00 | 145.29 | 108.66 | 173.44 |
| Current owed to participating | 129.77 | 213.24 | 227.24 | 303.91 | 238.89 |
| Current owed to group member | 1 349.54 | 4 903.82 | |||
| Short-term deferred tax liabilities | 2 910.89 | 2 726.40 | 4 600.19 | 5 818.99 | 6 658.95 |
| Other non-interest bearing current liabilities | 1 880.00 | 2 795.49 | 3 776.93 | 2 554.55 | 3 717.89 |
| Current liabilities total | 13 273.52 | 14 585.33 | 19 552.17 | 24 542.86 | 24 356.62 |
| Balance sheet total (liabilities) | 21 362.11 | 24 379.99 | 33 820.60 | 41 083.51 | 43 144.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.