Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Solo ApS — Credit Rating and Financial Key Figures
CVR number: 35383883
Strøget 38, 7430 Ikast
info@sindico.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 561.03 | 3 269.77 | 3 052.36 | 3 392.82 | 967.09 |
| Employee benefit expenses | -1 111.77 | -2 079.52 | -2 429.82 | -1 976.70 | -1 354.14 |
| Total depreciation | -66.67 | -54.17 | -50.00 | -12.50 | |
| EBIT | 1 382.59 | 1 136.08 | 572.53 | 1 403.63 | - 387.05 |
| Other financial income | 100.09 | 66.81 | |||
| Other financial expenses | -39.22 | -51.42 | - 102.94 | - 271.15 | - 523.06 |
| Pre-tax profit | 1 343.37 | 1 084.66 | 469.60 | 1 232.57 | - 843.30 |
| Income taxes | - 299.93 | - 242.56 | - 109.90 | - 285.52 | 175.63 |
| Net earnings | 1 043.44 | 842.11 | 359.70 | 947.04 | - 667.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 112.50 | 62.50 | 12.50 | ||
| Intangible assets total | 112.50 | 62.50 | 12.50 | ||
| Machinery and equipment | 4.17 | ||||
| Tangible assets total | 4.17 | ||||
| Investments total | 2.83 | 2.83 | |||
| Long term receivables total | |||||
| Finished products/goods | 4 090.47 | 3 671.24 | 2 191.73 | 6 307.92 | 7 387.80 |
| Advance payments | 350.56 | 833.13 | 1 731.96 | 3 285.25 | 1 083.79 |
| Inventories total | 4 441.03 | 4 504.37 | 3 923.69 | 9 593.17 | 8 471.59 |
| Current trade debtors | 51.33 | 74.70 | 4.15 | 39.43 | 151.38 |
| Current amounts owed by group member comp. | 4 240.98 | 1 015.80 | 1 663.22 | 6 650.53 | 6 587.89 |
| Prepayments and accrued income | 23.30 | 0.51 | 5.52 | ||
| Current other receivables | 47.40 | 7.69 | |||
| Current deferred tax assets | 48.00 | 75.00 | 41.00 | 24.00 | 199.63 |
| Short term receivables total | 4 340.31 | 1 212.89 | 1 731.66 | 6 714.48 | 6 952.11 |
| Cash and bank deposits | 5.89 | 56.20 | 60.17 | ||
| Cash and cash equivalents | 5.89 | 56.20 | 60.17 | ||
| Balance sheet total (assets) | 8 898.01 | 5 785.65 | 5 724.05 | 16 370.65 | 15 426.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 000.00 | ||||
| Other reserves | -97.99 | -3.96 | |||
| Retained earnings | 1 513.95 | 1 557.39 | 2 399.50 | 2 759.20 | 3 706.24 |
| Profit of the financial year | 1 043.44 | 842.11 | 359.70 | 947.04 | - 667.68 |
| Shareholders equity total | 2 637.39 | 3 381.51 | 2 835.23 | 3 786.24 | 3 118.56 |
| Non-current other liabilities | 22.91 | 23.39 | 24.12 | 25.31 | 26.34 |
| Non-current liabilities total | 22.91 | 23.39 | 24.12 | 25.31 | 26.34 |
| Current loans from credit institutions | 2.98 | 24.89 | 10.60 | 4.46 | 22.79 |
| Current trade creditors | 288.80 | 249.76 | 302.99 | 1 470.97 | 1 023.47 |
| Current owed to participating | 11.75 | ||||
| Current owed to group member | 2 165.87 | 949.78 | 1 541.97 | 8 737.93 | 10 164.84 |
| Short-term deferred tax liabilities | 326.93 | 241.92 | 102.42 | 269.64 | |
| Other non-interest bearing current liabilities | 3 453.14 | 914.41 | 894.98 | 2 076.09 | 1 070.53 |
| Current liabilities total | 6 237.71 | 2 380.76 | 2 864.70 | 12 559.10 | 12 281.63 |
| Balance sheet total (liabilities) | 8 898.01 | 5 785.65 | 5 724.05 | 16 370.65 | 15 426.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.