Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WatsonC ApS — Credit Rating and Financial Key Figures
CVR number: 38892231
Hattemagervej 22, 9000 Aalborg
mail@watsonc.dk
tel: 28435100
www.watsonc.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 244.83 | 4 889.01 | 6 818.72 | 8 028.12 | 9 747.44 |
| Employee benefit expenses | -2 960.28 | -4 384.51 | -6 165.77 | -7 121.19 | -8 523.92 |
| Total depreciation | - 307.11 | - 469.15 | - 540.46 | - 594.24 | - 366.28 |
| EBIT | 977.43 | 35.35 | 112.48 | 312.68 | 857.24 |
| Other financial income | 6.65 | 4.47 | 5.85 | 1.41 | 0.98 |
| Other financial expenses | -4.66 | -16.53 | -47.22 | -23.72 | -27.10 |
| Net income from associates (fin.) | 158.97 | ||||
| Pre-tax profit | 979.42 | 23.29 | 71.11 | 290.37 | 990.09 |
| Income taxes | - 168.12 | 7.46 | -26.58 | -53.26 | - 182.42 |
| Net earnings | 811.30 | 30.75 | 44.54 | 237.11 | 807.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 979.90 | 1 073.10 | 651.90 | 208.47 | 19.27 |
| Intangible assets total | 979.90 | 1 073.10 | 651.90 | 208.47 | 19.27 |
| Machinery and equipment | 26.58 | 139.69 | 287.26 | 529.95 | 352.88 |
| Tangible assets total | 26.58 | 139.69 | 287.26 | 529.95 | 352.88 |
| Participating interests | 338.97 | ||||
| Investments total | 45.88 | 45.88 | 179.35 | 179.35 | 518.32 |
| Long term receivables total | |||||
| Finished products/goods | 511.15 | 309.07 | 908.41 | 802.00 | 1 018.06 |
| Advance payments | 103.74 | ||||
| Inventories total | 511.15 | 309.07 | 908.41 | 802.00 | 1 121.81 |
| Current trade debtors | 2 267.59 | 1 470.51 | 1 750.84 | 1 930.50 | 3 838.26 |
| Current amounts owed by group member comp. | 41.45 | 10.77 | 13.26 | 14.26 | |
| Current owed by particip. interest comp. | 133.59 | ||||
| Prepayments and accrued income | 4.22 | ||||
| Current other receivables | 26.66 | 166.02 | 334.15 | 51.69 | |
| Current deferred tax assets | 14.26 | 2.62 | 24.03 | 136.83 | |
| Short term receivables total | 2 309.04 | 1 511.43 | 1 934.48 | 2 301.93 | 4 174.63 |
| Cash and bank deposits | 3.98 | 972.31 | 0.56 | 0.40 | |
| Cash and cash equivalents | 3.98 | 972.31 | 0.56 | 0.40 | |
| Balance sheet total (assets) | 3 876.52 | 4 051.47 | 3 961.96 | 4 022.10 | 6 186.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 866.67 | ||||
| Other reserves | 764.32 | 837.01 | 1 165.54 | 162.61 | 15.03 |
| Retained earnings | - 113.07 | 625.53 | 327.76 | 1 375.22 | 893.25 |
| Profit of the financial year | 811.30 | 30.75 | 44.54 | 237.11 | 807.68 |
| Shareholders equity total | 1 512.55 | 1 543.30 | 1 587.83 | 1 824.94 | 2 632.62 |
| Provisions | 67.88 | 74.68 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 28.77 | 176.10 | 721.42 | 499.68 | |
| Current trade creditors | 66.74 | 334.26 | 267.29 | 97.55 | 732.19 |
| Short-term deferred tax liabilities | 190.60 | 103.88 | 74.67 | 295.22 | |
| Other non-interest bearing current liabilities | 1 545.75 | 1 447.21 | 1 165.11 | 987.35 | 1 438.67 |
| Accruals and deferred income | 493.00 | 623.26 | 661.74 | 316.17 | 588.53 |
| Current liabilities total | 2 296.09 | 2 433.50 | 2 374.13 | 2 197.16 | 3 554.29 |
| Balance sheet total (liabilities) | 3 876.52 | 4 051.47 | 3 961.96 | 4 022.10 | 6 186.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.