Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Birks Køkken ApS — Credit Rating and Financial Key Figures
CVR number: 41463708
Mindet 4 D, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 446.42 | 6 990.56 | 7 959.16 | 9 490.67 | 9 751.26 |
| Employee benefit expenses | -5 053.13 | -6 458.24 | -7 874.94 | -8 171.78 | -9 007.47 |
| Other operating expenses | -0.80 | ||||
| Total depreciation | - 263.53 | - 234.72 | - 251.31 | - 251.04 | - 267.34 |
| EBIT | 128.97 | 297.60 | - 167.09 | 1 067.84 | 476.46 |
| Other financial income | 1.61 | 2.36 | 4.10 | 0.09 | |
| Other financial expenses | -33.21 | -30.87 | - 175.22 | -54.73 | -24.81 |
| Pre-tax profit | 95.76 | 268.34 | - 339.95 | 1 017.20 | 451.73 |
| Income taxes | -12.83 | 32.01 | - 226.26 | - 102.55 | |
| Net earnings | 95.76 | 255.51 | - 307.94 | 790.95 | 349.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 71.43 | 57.15 | 42.86 | 28.58 | 14.30 |
| Intangible assets total | 71.43 | 57.15 | 42.86 | 28.58 | 14.30 |
| Buildings | 447.43 | 482.02 | 416.72 | 312.11 | |
| Machinery and equipment | 827.41 | 1 334.85 | 842.53 | 752.92 | 766.04 |
| Advance payments and construction in progress | 76.80 | ||||
| Tangible assets total | 1 274.84 | 1 334.85 | 1 324.55 | 1 246.44 | 1 078.15 |
| Investments total | 374.60 | 421.07 | 515.55 | 561.05 | 574.95 |
| Long term receivables total | |||||
| Raw materials and consumables | 161.98 | 285.71 | 293.31 | ||
| Finished products/goods | 75.00 | 240.51 | |||
| Advance payments | 73.53 | ||||
| Inventories total | 75.00 | 240.51 | 161.98 | 285.71 | 366.85 |
| Current trade debtors | 326.03 | 198.56 | 186.95 | 129.95 | 151.68 |
| Current amounts owed by group member comp. | 5.00 | 9.10 | |||
| Prepayments and accrued income | 56.48 | 48.91 | |||
| Current other receivables | 297.63 | 24.51 | 122.50 | 90.65 | 593.87 |
| Current deferred tax assets | 19.18 | 48.20 | |||
| Short term receivables total | 628.66 | 232.17 | 328.63 | 277.09 | 842.66 |
| Cash and bank deposits | 0.03 | 6.88 | 16.02 | ||
| Cash and cash equivalents | 0.03 | 6.88 | 16.02 | ||
| Balance sheet total (assets) | 2 424.53 | 2 285.74 | 2 373.61 | 2 405.75 | 2 892.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 58.00 | 58.00 | 58.00 | 58.00 | 58.00 |
| Shares repurchased | 98.00 | ||||
| Other reserves | -48.00 | ||||
| Retained earnings | - 237.24 | - 141.48 | 114.03 | - 193.91 | 499.04 |
| Profit of the financial year | 95.76 | 255.51 | - 307.94 | 790.95 | 349.18 |
| Shareholders equity total | -83.48 | 172.03 | - 135.91 | 655.04 | 956.23 |
| Provisions | 12.83 | 102.19 | 114.93 | ||
| Non-current loans from credit institutions | 38.16 | 37.33 | |||
| Non-current other liabilities | 131.45 | ||||
| Non-current liabilities total | 169.62 | 37.33 | |||
| Current loans from credit institutions | 305.58 | 311.64 | 924.80 | 296.18 | 645.18 |
| Current trade creditors | 17.00 | 17.00 | 248.51 | 302.20 | 264.17 |
| Short-term deferred tax liabilities | 104.90 | ||||
| Other non-interest bearing current liabilities | 2 015.82 | 1 734.91 | 1 336.20 | 945.24 | 912.41 |
| Current liabilities total | 2 338.39 | 2 063.55 | 2 509.52 | 1 648.52 | 1 821.77 |
| Balance sheet total (liabilities) | 2 424.53 | 2 285.74 | 2 373.61 | 2 405.75 | 2 892.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.