Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Myllerup Entreprenør A/S — Credit Rating and Financial Key Figures
CVR number: 38721887
Myllerupgyden 3, Myllerup 5610 Assens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 946.47 | 16 821.77 | 16 591.26 | 16 746.31 | 16 832.40 |
| Employee benefit expenses | -11 924.43 | -12 268.59 | -13 096.75 | -13 312.19 | -12 327.09 |
| Total depreciation | -1 889.56 | -2 119.70 | -1 971.02 | -1 918.27 | -2 575.41 |
| EBIT | 1 132.48 | 2 433.48 | 1 523.49 | 1 515.85 | 1 929.89 |
| Other financial income | 0.04 | 1.77 | |||
| Other financial expenses | - 238.19 | - 141.44 | - 204.33 | - 138.83 | - 187.80 |
| Pre-tax profit | 894.33 | 2 292.04 | 1 319.16 | 1 378.78 | 1 742.10 |
| Income taxes | - 172.62 | - 503.43 | - 307.00 | - 300.91 | - 389.83 |
| Net earnings | 721.71 | 1 788.61 | 1 012.16 | 1 077.88 | 1 352.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 722.03 | 4 621.88 | |||
| Machinery and equipment | 4 021.35 | 3 114.88 | 7 072.32 | 6 656.18 | 8 780.59 |
| Tangible assets total | 8 743.38 | 7 736.76 | 7 072.32 | 6 656.18 | 8 780.59 |
| Investments total | 80.00 | 80.00 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | 10.00 | 10.00 | ||
| Finished products/goods | 334.44 | 210.00 | |||
| Inventories total | 334.44 | 210.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 5 021.42 | 4 433.21 | 4 721.14 | 6 627.42 | 5 451.51 |
| Prepayments and accrued income | 38.84 | ||||
| Current other receivables | 1 319.62 | 347.00 | 1 983.70 | 428.00 | 102.00 |
| Current deferred tax assets | 250.48 | 302.17 | |||
| Short term receivables total | 6 591.52 | 4 780.22 | 6 704.83 | 7 094.27 | 5 855.68 |
| Cash and bank deposits | 510.08 | 2 888.54 | 468.39 | 2 152.14 | 2 036.16 |
| Cash and cash equivalents | 510.08 | 2 888.54 | 468.39 | 2 152.14 | 2 036.16 |
| Balance sheet total (assets) | 16 259.43 | 15 695.52 | 14 255.54 | 15 912.59 | 16 682.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 800.00 | 500.00 | 500.00 | 500.00 | |
| Retained earnings | 4 913.63 | 3 647.34 | 4 935.95 | 5 448.12 | 6 025.99 |
| Profit of the financial year | 721.71 | 1 788.61 | 1 012.16 | 1 077.88 | 1 352.27 |
| Shareholders equity total | 6 135.34 | 7 735.95 | 6 948.12 | 7 525.99 | 8 378.26 |
| Provisions | 711.13 | 678.71 | 643.20 | 549.00 | 537.00 |
| Non-current leasing loans | 2 478.43 | 1 805.59 | 1 575.58 | 1 206.37 | 3 241.63 |
| Non-current advances received | 182.00 | ||||
| Non-current liabilities total | 2 478.43 | 1 805.59 | 1 575.58 | 1 388.37 | 3 241.63 |
| Current loans from credit institutions | 1 148.35 | 1 419.18 | 753.75 | 810.33 | 978.66 |
| Current trade creditors | 3 514.90 | 1 509.71 | 1 947.87 | 3 252.08 | 1 530.31 |
| Current owed to participating | 47.01 | ||||
| Short-term deferred tax liabilities | 185.99 | 233.28 | 165.10 | ||
| Other non-interest bearing current liabilities | 2 039.26 | 2 074.90 | 1 993.75 | 2 221.70 | 1 665.08 |
| Accruals and deferred income | 185.00 | 285.50 | 160.00 | 351.50 | |
| Current liabilities total | 6 934.53 | 5 475.27 | 5 088.65 | 6 449.22 | 4 525.54 |
| Balance sheet total (liabilities) | 16 259.43 | 15 695.52 | 14 255.54 | 15 912.59 | 16 682.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.