Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EYE-GRAIN ApS — Credit Rating and Financial Key Figures
CVR number: 34709726
Marielundvej 32 A, 2730 Herlev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 873.13 | 5 421.70 | 6 406.29 | 5 744.34 | 5 927.87 |
| Employee benefit expenses | -3 638.18 | -4 825.83 | -5 795.67 | -5 823.72 | -4 900.14 |
| Total depreciation | -96.23 | ||||
| EBIT | 138.73 | 595.88 | 610.62 | -79.39 | 1 027.73 |
| Other financial income | 77.09 | 99.30 | 157.99 | 17.84 | 70.63 |
| Other financial expenses | - 136.10 | - 275.88 | - 255.53 | - 302.45 | - 310.20 |
| Pre-tax profit | 79.71 | 419.30 | 513.09 | - 363.99 | 788.16 |
| Income taxes | -24.58 | -96.38 | - 125.69 | 1.45 | - 137.40 |
| Net earnings | 55.13 | 322.92 | 387.40 | - 362.54 | 650.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 18.45 | 18.45 | 18.45 | 18.45 | |
| Investments total | 39.08 | 39.08 | 39.08 | 39.08 | 20.63 |
| Non-current loans receivable | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 |
| Long term receivables total | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 |
| Finished products/goods | 2 014.27 | 2 134.49 | 2 787.27 | 2 357.93 | 2 453.50 |
| Advance payments | 129.30 | 2 198.26 | 170.18 | 91.14 | 327.32 |
| Inventories total | 2 143.57 | 4 332.75 | 2 957.44 | 2 449.07 | 2 780.83 |
| Current trade debtors | 1 123.64 | 2 079.60 | 760.95 | 868.20 | 740.02 |
| Current amounts owed by group member comp. | 4.83 | 94.34 | 837.74 | 2 693.50 | 690.36 |
| Prepayments and accrued income | 26.90 | ||||
| Current other receivables | 182.95 | 505.66 | 76.53 | 19.36 | 67.18 |
| Current deferred tax assets | 1.45 | ||||
| Short term receivables total | 1 311.42 | 2 679.61 | 1 675.22 | 3 609.41 | 1 497.56 |
| Cash and bank deposits | 46.57 | 29.12 | 234.63 | 79.59 | 224.78 |
| Cash and cash equivalents | 46.57 | 29.12 | 234.63 | 79.59 | 224.78 |
| Balance sheet total (assets) | 3 542.28 | 7 082.20 | 4 908.03 | 6 178.79 | 4 525.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 815.69 | 870.82 | 1 193.74 | 1 581.14 | 1 218.60 |
| Profit of the financial year | 55.13 | 322.92 | 387.40 | - 362.54 | 650.76 |
| Shareholders equity total | 950.82 | 1 273.74 | 1 661.14 | 1 298.60 | 1 949.36 |
| Provisions | 600.49 | 205.14 | 148.97 | ||
| Non-current other liabilities | 273.54 | ||||
| Non-current deferred tax liabilities | 28.37 | 301.01 | 418.21 | 156.89 | 63.03 |
| Non-current liabilities total | 301.91 | 301.01 | 418.21 | 156.89 | 63.03 |
| Current loans from credit institutions | 1 126.32 | 1 745.55 | 713.71 | 3 216.10 | 1 036.41 |
| Advances received | 2 930.65 | 628.36 | 332.92 | 324.46 | |
| Current trade creditors | 488.91 | 207.49 | 214.41 | 71.06 | 246.33 |
| Current owed to participating | 304.93 | 221.47 | 1.08 | 344.96 | |
| Short-term deferred tax liabilities | 5.46 | 85.38 | 74.38 | ||
| Other non-interest bearing current liabilities | 363.94 | 316.93 | 596.24 | 553.12 | 756.88 |
| Current liabilities total | 2 289.55 | 5 507.46 | 2 228.18 | 4 518.17 | 2 364.08 |
| Balance sheet total (liabilities) | 3 542.28 | 7 082.20 | 4 908.03 | 6 178.79 | 4 525.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.