Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sorgenfri Management P/S — Credit Rating and Financial Key Figures
CVR number: 41188014
Kongevejen 365, 2840 Holte
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 968.09 | 1 647.84 | 1 432.18 | 1 370.73 | 1 756.10 |
| Employee benefit expenses | -1 665.00 | -1 968.00 | -1 416.00 | -1 354.50 | -1 751.50 |
| EBIT | 303.09 | - 320.16 | 16.18 | 16.23 | 4.60 |
| Other financial income | 4.53 | ||||
| Other financial expenses | -9.52 | -14.12 | -7.69 | -7.95 | -8.41 |
| Pre-tax profit | 293.57 | - 334.28 | 13.01 | 8.29 | -3.81 |
| Net earnings | 293.57 | - 334.28 | 13.01 | 8.29 | -3.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 120.00 | 115.47 | 120.00 | 120.00 | 120.00 |
| Long term receivables total | 120.00 | 115.47 | 120.00 | 120.00 | 120.00 |
| Inventories total | |||||
| Current trade debtors | 333.00 | 121.50 | 60.00 | ||
| Prepayments and accrued income | 1.61 | 1.69 | |||
| Current other receivables | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Short term receivables total | 633.00 | 300.00 | 421.50 | 361.61 | 301.69 |
| Cash and bank deposits | 284.08 | 243.68 | 245.81 | 255.48 | 9.05 |
| Cash and cash equivalents | 284.08 | 243.68 | 245.81 | 255.48 | 9.05 |
| Balance sheet total (assets) | 1 037.08 | 659.15 | 787.31 | 737.09 | 430.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 402.00 | 402.00 | 402.00 | 402.00 | 402.00 |
| Other reserves | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | - 312.07 | -18.51 | - 352.78 | - 339.77 | - 331.49 |
| Profit of the financial year | 293.57 | - 334.28 | 13.01 | 8.29 | -3.81 |
| Shareholders equity total | 683.49 | 349.22 | 362.23 | 370.51 | 366.70 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 353.58 | 309.93 | 425.08 | 366.58 | 64.04 |
| Current liabilities total | 353.58 | 309.93 | 425.08 | 366.58 | 64.04 |
| Balance sheet total (liabilities) | 1 037.08 | 659.15 | 787.31 | 737.09 | 430.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.