Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HJEMSTED EJENDOMME OG UDLEJNING ApS — Credit Rating and Financial Key Figures
CVR number: 34704228
Jægertoften 5, 6780 Skærbæk
tel: 29649521
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 712.68 | 632.14 | 426.47 | 78.37 | 780.76 |
| Employee benefit expenses | - 206.99 | - 212.41 | -94.94 | - 104.89 | - 110.32 |
| Total depreciation | - 220.04 | - 215.63 | - 191.82 | - 200.35 | - 212.29 |
| EBIT | 285.65 | 204.11 | 139.71 | - 226.87 | 458.15 |
| Other financial income | 26.49 | 26.14 | 21.76 | 0.30 | 0.09 |
| Other financial expenses | - 125.88 | - 137.64 | - 128.52 | - 127.84 | - 123.80 |
| Pre-tax profit | 186.26 | 92.61 | 32.94 | - 354.41 | 334.44 |
| Income taxes | -40.96 | -15.97 | -2.11 | 77.97 | -83.99 |
| Net earnings | 145.30 | 76.64 | 30.83 | - 276.44 | 250.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13 007.40 | 12 486.02 | 13 199.84 | 13 455.31 | 13 302.84 |
| Machinery and equipment | 103.06 | 81.28 | 59.49 | 37.71 | 25.00 |
| Tangible assets total | 13 110.47 | 12 567.30 | 13 259.34 | 13 493.02 | 13 327.84 |
| Investments total | |||||
| Non-current other receivables | 282.59 | 275.37 | 267.03 | 267.03 | 267.03 |
| Long term receivables total | 282.59 | 275.37 | 267.03 | 267.03 | 267.03 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 26.79 | 42.29 | 47.64 | 65.05 | 87.49 |
| Prepayments and accrued income | 19.64 | 20.24 | 26.97 | 29.87 | 23.12 |
| Current other receivables | 53.36 | 88.09 | 15.00 | 113.67 | |
| Current deferred tax assets | 0.66 | 76.58 | 106.04 | ||
| Short term receivables total | 99.79 | 151.28 | 166.19 | 314.64 | 110.61 |
| Cash and bank deposits | 579.80 | 1 860.69 | 591.61 | 198.52 | 18.85 |
| Cash and cash equivalents | 579.80 | 1 860.69 | 591.61 | 198.52 | 18.85 |
| Balance sheet total (assets) | 14 072.64 | 14 854.63 | 14 284.16 | 14 273.21 | 13 724.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 774.93 | 920.23 | 996.87 | 1 027.70 | 551.26 |
| Profit of the financial year | 145.30 | 76.64 | 30.83 | - 276.44 | 250.46 |
| Shareholders equity total | 1 120.23 | 1 196.87 | 1 227.70 | 951.26 | 1 201.72 |
| Provisions | 122.42 | 139.05 | 217.74 | 245.81 | 253.79 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.01 | ||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 144.78 | 13.50 |
| Current owed to group member | 12 737.44 | 13 415.36 | 12 743.22 | 12 794.49 | 12 012.19 |
| Short-term deferred tax liabilities | 44.68 | 76.01 | |||
| Other non-interest bearing current liabilities | 37.87 | 85.41 | 77.56 | 136.86 | 167.12 |
| Accruals and deferred income | 7.94 | 7.94 | |||
| Current liabilities total | 12 829.99 | 13 518.71 | 12 838.72 | 13 076.13 | 12 268.82 |
| Balance sheet total (liabilities) | 14 072.64 | 14 854.63 | 14 284.16 | 14 273.21 | 13 724.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.