Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KONSULENTFIRMA LIS LARSEN ApS — Credit Rating and Financial Key Figures
CVR number: 34703388
Lyngkær 1, 2765 Smørum
lislarsen01@gmail.com
tel: 44973486
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 267.31 | 416.93 | 380.34 | 273.27 | 312.02 |
| External services | -85.49 | -64.19 | -43.29 | -44.66 | |
| Gross profit | 267.31 | 331.44 | 316.15 | 229.99 | 267.37 |
| Employee benefit expenses | -84.00 | -96.58 | - 126.81 | - 211.31 | - 219.54 |
| Total depreciation | -0.00 | ||||
| EBIT | 183.31 | 234.86 | 189.33 | 18.68 | 47.82 |
| Other financial expenses | -9.08 | -12.95 | -1.22 | -0.02 | |
| Pre-tax profit | 174.24 | 221.91 | 188.12 | 18.66 | 47.82 |
| Income taxes | -41.98 | -48.86 | -41.54 | -4.27 | -11.20 |
| Net earnings | 132.26 | 173.05 | 146.58 | 14.39 | 36.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 24.57 | 16.01 | 32.13 | 34.63 | 46.78 |
| Current deferred tax assets | 0.31 | 30.77 | 98.23 | ||
| Short term receivables total | 24.57 | 16.31 | 32.13 | 65.40 | 145.00 |
| Cash and bank deposits | 1 266.35 | 1 452.32 | 1 518.02 | 1 367.02 | 1 232.10 |
| Cash and cash equivalents | 1 266.35 | 1 452.32 | 1 518.02 | 1 367.02 | 1 232.10 |
| Balance sheet total (assets) | 1 290.92 | 1 468.63 | 1 550.16 | 1 432.42 | 1 377.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 117.80 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 361.39 | 375.85 | 431.10 | 455.68 | 335.07 |
| Profit of the financial year | 132.26 | 173.05 | 146.58 | 14.39 | 36.62 |
| Shareholders equity total | 686.65 | 746.70 | 775.48 | 672.07 | 586.70 |
| Non-current owed to group member | 544.88 | 624.28 | |||
| Non-current liabilities total | 544.88 | 624.28 | |||
| Current trade creditors | 20.92 | 10.06 | 11.07 | 11.60 | 12.28 |
| Current owed to participating | 702.01 | 729.50 | 762.54 | ||
| Short-term deferred tax liabilities | 35.40 | 77.49 | 32.54 | ||
| Other non-interest bearing current liabilities | 3.07 | 10.09 | 29.07 | 19.25 | 15.59 |
| Current liabilities total | 59.39 | 97.65 | 774.68 | 760.35 | 790.40 |
| Balance sheet total (liabilities) | 1 290.92 | 1 468.63 | 1 550.16 | 1 432.42 | 1 377.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.