Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ETAC IMMEDIA A/S — Credit Rating and Financial Key Figures
CVR number: 12582447
Parallelvej 3, 8751 Gedved
tel: 59291050
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26 322.93 | 39 097.88 | 26 913.69 | 25 262.96 | 150 142.13 |
| Employee benefit expenses | -12 528.91 | -14 258.96 | -15 643.16 | -12 996.84 | -15 010.92 |
| Total depreciation | -12.82 | -58.08 | - 152.30 | - 396.90 | -78.80 |
| EBIT | 13 781.21 | 24 780.84 | 11 118.23 | 11 869.21 | 135 052.41 |
| Other financial income | 773.85 | 266.89 | 249.02 | ||
| Other financial expenses | - 730.55 | -0.51 | -2.43 | -25.38 | -39.69 |
| Pre-tax profit | 13 050.66 | 24 780.33 | 11 889.65 | 12 110.72 | 135 261.75 |
| Income taxes | -2 872.23 | -5 353.81 | -2 596.73 | -2 608.47 | -29 722.56 |
| Net earnings | 10 178.43 | 19 426.53 | 9 292.92 | 9 502.25 | 105 539.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 61.51 | 357.31 | 3 269.41 | 224.82 | 107.93 |
| Tangible assets total | 61.51 | 357.31 | 3 269.41 | 224.82 | 107.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 36.76 | ||||
| Current amounts owed by group member comp. | 15 445.17 | 28 166.07 | 12 721.43 | 15 161.91 | 138 839.28 |
| Prepayments and accrued income | 185.60 | 325.63 | 337.67 | 145.57 | 283.65 |
| Current other receivables | 11.06 | 862.04 | 463.45 | 479.23 | |
| Current deferred tax assets | 1 474.30 | ||||
| Short term receivables total | 17 152.89 | 28 491.70 | 13 921.14 | 15 770.93 | 139 602.16 |
| Balance sheet total (assets) | 17 214.40 | 28 849.01 | 17 190.55 | 15 995.75 | 139 710.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 10 178.43 | 19 426.53 | 9 292.92 | 9 502.25 | 105 539.19 |
| Retained earnings | -7 321.11 | -16 569.21 | -6 435.60 | -6 644.93 | - 102 681.87 |
| Profit of the financial year | 10 178.43 | 19 426.53 | 9 292.92 | 9 502.25 | 105 539.19 |
| Shareholders equity total | 13 535.75 | 22 783.85 | 12 650.24 | 12 859.57 | 108 896.51 |
| Provisions | 13.53 | 20.22 | 169.57 | 238.25 | 23.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.35 | 299.06 | 1 168.07 | 192.89 | 325.25 |
| Current owed to group member | 942.58 | 982.76 | 440.25 | 308.84 | 113.28 |
| Short-term deferred tax liabilities | 3 752.41 | 969.51 | 1 078.63 | 28 676.16 | |
| Other non-interest bearing current liabilities | 2 711.20 | 1 010.72 | 1 792.90 | 1 317.56 | 1 675.15 |
| Current liabilities total | 3 665.12 | 6 044.94 | 4 370.73 | 2 897.92 | 30 789.84 |
| Balance sheet total (liabilities) | 17 214.40 | 28 849.01 | 17 190.55 | 15 995.75 | 139 710.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.