Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sabik Offshore A/S — Credit Rating and Financial Key Figures
CVR number: 12478305
Sadelmagervej 20, 7100 Vejle
weissenborn@weissenborn.dk
tel: 75727700
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 801.18 | 8 584.85 | 10 181.07 | 4 736.13 | 634.21 |
| Costs of management | -4 619.76 | -6 211.47 | -9 965.78 | -11 562.04 | -13 029.13 |
| Costs of distribution | -71.60 | - 235.87 | - 324.46 | - 202.08 | - 155.78 |
| Other operating expenses | - 328.19 | ||||
| EBIT | 109.82 | 2 137.51 | - 109.17 | -7 356.18 | -12 550.70 |
| Other financial income | 2.20 | 3.15 | 25.95 | 4.55 | 5.42 |
| Other financial expenses | -90.71 | - 285.00 | - 469.48 | - 208.33 | - 690.41 |
| Pre-tax profit | 21.32 | 1 855.66 | - 552.70 | -7 559.97 | -13 235.69 |
| Income taxes | -6.25 | - 411.59 | 147.71 | 1 061.94 | - 537.75 |
| Net earnings | 15.07 | 1 444.07 | - 404.98 | -6 498.03 | -13 773.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 75.69 | ||||
| Intangible rights | 91.41 | 94.44 | 305.46 | 553.31 | |
| Intangible assets total | 75.69 | 91.41 | 94.44 | 305.46 | 553.31 |
| Buildings | 11.94 | 6.82 | 1.71 | 1 601.72 | 1 795.23 |
| Machinery and equipment | 1 463.92 | 1 526.47 | 1 735.86 | ||
| Advance payments and construction in progress | 287.39 | ||||
| Tangible assets total | 1 475.86 | 1 533.29 | 2 024.95 | 1 601.72 | 1 795.23 |
| Investments total | 560.66 | 602.66 | |||
| Non-current other receivables | 146.25 | 180.61 | 542.17 | ||
| Long term receivables total | 146.25 | 180.61 | 542.17 | ||
| Semifinished products | 1 596.70 | 1 705.53 | 2 463.12 | 966.87 | 885.66 |
| Raw materials and consumables | 2 126.50 | 5 343.18 | 4 447.66 | 2 600.24 | 5 148.99 |
| Finished products/goods | 369.19 | 752.44 | 3 417.88 | 145.67 | 473.90 |
| Advance payments | 536.40 | ||||
| Inventories total | 4 092.39 | 8 337.55 | 10 328.65 | 3 712.77 | 6 508.55 |
| Current trade debtors | 5 445.03 | 5 118.73 | 6 170.55 | 1 731.07 | 8 989.38 |
| Current amounts owed by group member comp. | 498.86 | 251.24 | 864.91 | ||
| Prepayments and accrued income | 200.37 | 141.36 | 250.17 | 259.19 | 184.01 |
| Current other receivables | 87.94 | 5 196.42 | 1 082.40 | 132.31 | 253.23 |
| Current deferred tax assets | 14.26 | 770.22 | 111.33 | ||
| Short term receivables total | 6 246.47 | 10 707.76 | 7 503.13 | 2 892.80 | 10 402.86 |
| Cash and bank deposits | 2.75 | 1.51 | 0.69 | 1 148.58 | |
| Cash and cash equivalents | 2.75 | 1.51 | 0.69 | 1 148.58 | |
| Balance sheet total (assets) | 12 039.42 | 20 852.14 | 20 494.03 | 10 221.98 | 19 862.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 625.00 | 625.00 | 625.00 | 625.00 | 625.00 |
| Retained earnings | 4 309.96 | 4 325.03 | 5 769.10 | 5 364.12 | -1 133.91 |
| Profit of the financial year | 15.07 | 1 444.07 | - 404.98 | -6 498.03 | -13 773.44 |
| Shareholders equity total | 4 950.03 | 6 394.10 | 5 989.12 | - 508.91 | -14 282.35 |
| Provisions | 145.53 | 460.87 | 313.15 | ||
| Non-current owed to group member | 16 263.66 | ||||
| Non-current other liabilities | 1 105.48 | 1 135.24 | |||
| Non-current deferred tax liabilities | 1 130.71 | 1 165.76 | 1 208.89 | ||
| Non-current liabilities total | 1 105.48 | 1 135.24 | 1 130.71 | 1 165.76 | 17 472.55 |
| Current loans from credit institutions | 1 666.26 | 4 370.73 | 4 861.02 | 2 583.70 | |
| Advances received | 102.44 | 1 394.64 | 1 285.28 | 38.62 | 2 248.88 |
| Current trade creditors | 2 481.25 | 6 328.63 | 4 095.14 | 2 111.88 | 10 839.33 |
| Current owed to group member | 26.00 | 790.79 | 6 154.70 | ||
| Short-term deferred tax liabilities | 96.25 | ||||
| Other non-interest bearing current liabilities | 1 562.43 | -11 518.56 | 2 028.81 | 1 259.93 | 1 000.51 |
| Current liabilities total | 5 838.38 | 671.69 | 13 061.05 | 9 565.13 | 16 672.42 |
| Balance sheet total (liabilities) | 12 039.42 | 8 661.89 | 20 494.03 | 10 221.98 | 19 862.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.