Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ellbrecht A/S — Credit Rating and Financial Key Figures
CVR number: 34607826
Åvang 1, 4200 Slagelse
mo@ellbrecht.dk
tel: 26248134
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 272.00 | 926.09 | 1 516.34 | 1 074.11 | 360.12 |
| Employee benefit expenses | - 122.91 | - 521.28 | - 192.39 | - 173.36 | -61.82 |
| Total depreciation | -80.00 | -26.00 | -35.00 | ||
| EBIT | 69.08 | 430.81 | 1 288.95 | 900.75 | 298.30 |
| Other financial income | 0.78 | 59.21 | 41.94 | 12.54 | |
| Other financial expenses | -0.30 | -51.90 | -0.36 | -0.95 | -0.08 |
| Pre-tax profit | 68.78 | 379.69 | 1 347.80 | 941.75 | 310.75 |
| Income taxes | -15.13 | -75.28 | - 296.54 | - 207.24 | -68.78 |
| Net earnings | 53.65 | 304.41 | 1 051.25 | 734.51 | 241.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 240.00 | 105.00 | |||
| Tangible assets total | 240.00 | 105.00 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 37.05 | 72.70 | 28.80 | 360.34 | 99.34 |
| Current amounts owed by group member comp. | 89.39 | 1 376.71 | 224.52 | ||
| Current other receivables | 0.14 | ||||
| Short term receivables total | 126.57 | 72.70 | 1 405.51 | 584.86 | 99.34 |
| Other current investments | 236.54 | 164.39 | 407.59 | 713.98 | |
| Cash and bank deposits | 328.02 | 595.37 | 455.19 | 961.37 | 539.87 |
| Cash and cash equivalents | 328.02 | 831.91 | 619.58 | 1 368.95 | 1 253.85 |
| Balance sheet total (assets) | 694.59 | 904.61 | 2 130.09 | 1 953.81 | 1 353.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 100.00 | 300.00 | 1 050.00 | 700.00 | 200.00 |
| Retained earnings | 4.11 | - 242.25 | - 987.84 | - 636.58 | - 102.08 |
| Profit of the financial year | 53.65 | 304.41 | 1 051.25 | 734.51 | 241.97 |
| Shareholders equity total | 557.75 | 762.16 | 1 513.41 | 1 197.92 | 739.89 |
| Non-current deferred tax liabilities | 15.13 | 75.15 | 295.60 | 207.24 | 68.78 |
| Non-current liabilities total | 15.13 | 75.15 | 295.60 | 207.24 | 68.78 |
| Current trade creditors | 90.44 | 70.00 | |||
| Current owed to group member | 6.82 | 256.60 | |||
| Short-term deferred tax liabilities | 4.46 | 15.13 | 75.15 | 294.43 | 205.33 |
| Other non-interest bearing current liabilities | 26.81 | 45.35 | 175.93 | 254.22 | 82.58 |
| Current liabilities total | 121.71 | 67.30 | 321.08 | 548.65 | 544.51 |
| Balance sheet total (liabilities) | 694.59 | 904.61 | 2 130.09 | 1 953.81 | 1 353.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.