Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VÆRLØSE OPTIK ApS — Credit Rating and Financial Key Figures
CVR number: 34584400
Bymidten 108, 3500 Værløse
camilla@vaerloeseoptik.dk
tel: 44486333
www.vaerloeseoptik.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 972.00 | 3 098.00 | 2 876.00 | 3.21 | 3 345.66 |
| Employee benefit expenses | -2 133.00 | -2 150.00 | -2 127.00 | -1.85 | -2 050.29 |
| Total depreciation | -8.00 | -9.00 | -27.00 | -0.03 | -33.72 |
| EBIT | 831.00 | 939.00 | 722.00 | 1.33 | 1 261.65 |
| Other financial income | 71.00 | 23.00 | |||
| Other financial expenses | -22.00 | -27.00 | -20.00 | -0.03 | -20.24 |
| Reduction non-current investment assets | -39.00 | ||||
| Pre-tax profit | 880.00 | 873.00 | 725.00 | 1.31 | 1 241.41 |
| Income taxes | - 195.00 | - 193.00 | - 160.00 | -0.29 | - 273.32 |
| Net earnings | 685.00 | 680.00 | 565.00 | 1.02 | 968.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 11.00 | 124.00 | 96.00 | 0.07 | 143.86 |
| Tangible assets total | 11.00 | 124.00 | 96.00 | 0.07 | 143.86 |
| Investments total | |||||
| Non-current other receivables | 38.00 | 37.00 | 37.00 | 0.04 | 66.66 |
| Long term receivables total | 38.00 | 37.00 | 37.00 | 0.04 | 66.66 |
| Raw materials and consumables | 966.00 | 1 066.00 | 1 035.00 | 1.08 | 958.00 |
| Inventories total | 966.00 | 1 066.00 | 1 035.00 | 1.08 | 958.00 |
| Current trade debtors | 132.00 | 61.00 | 152.00 | 0.14 | 140.98 |
| Current amounts owed by group member comp. | 756.00 | 4.00 | 0.35 | 363.84 | |
| Current other receivables | 31.00 | 89.00 | 149.00 | 0.10 | 13.56 |
| Current deferred tax assets | 9.00 | 3.00 | 2.00 | 0.01 | 6.25 |
| Short term receivables total | 928.00 | 157.00 | 303.00 | 0.60 | 524.64 |
| Other current investments | 322.00 | 283.00 | |||
| Cash and bank deposits | 104.00 | 360.00 | 377.00 | 0.16 | 142.20 |
| Cash and cash equivalents | 426.00 | 643.00 | 377.00 | 0.16 | 142.20 |
| Balance sheet total (assets) | 2 369.00 | 2 027.00 | 1 848.00 | 1.94 | 1 835.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 0.08 | 80.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 700.00 | 1.00 | 950.00 |
| Retained earnings | - 204.00 | - 520.00 | - 539.00 | -0.97 | - 902.85 |
| Profit of the financial year | 685.00 | 680.00 | 565.00 | 1.02 | 968.08 |
| Shareholders equity total | 1 561.00 | 1 240.00 | 806.00 | 1.13 | 1 095.23 |
| Non-current liabilities total | |||||
| Current trade creditors | 175.00 | 183.00 | 199.00 | 0.20 | 219.96 |
| Current owed to group member | 343.00 | ||||
| Short-term deferred tax liabilities | 193.00 | 188.00 | 158.00 | 0.29 | 273.50 |
| Other non-interest bearing current liabilities | 440.00 | 416.00 | 342.00 | 0.32 | 246.66 |
| Current liabilities total | 808.00 | 787.00 | 1 042.00 | 0.81 | 740.12 |
| Balance sheet total (liabilities) | 2 369.00 | 2 027.00 | 1 848.00 | 1.94 | 1 835.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.