Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Samsøe & Samsøe Købmagergade 48 ApS — Credit Rating and Financial Key Figures
CVR number: 29405743
Ryesgade 19 C, 2200 København N
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 387.51 | 5 904.71 | 4 429.99 | 4 368.65 | 3 315.61 |
| Employee benefit expenses | -2 923.28 | -3 335.96 | -3 396.00 | -2 761.79 | -2 670.56 |
| Total depreciation | -1 019.41 | -1 019.41 | -1 043.71 | - 376.48 | -24.30 |
| EBIT | 1 444.82 | 1 549.34 | -9.71 | 1 230.39 | 620.75 |
| Other financial income | 141.29 | 363.96 | 192.34 | ||
| Other financial expenses | - 219.68 | - 358.22 | - 263.89 | - 119.03 | -0.97 |
| Pre-tax profit | 1 366.43 | 1 555.08 | -81.26 | 1 111.36 | 619.78 |
| Income taxes | - 300.61 | - 342.12 | 17.88 | - 244.50 | - 136.35 |
| Net earnings | 1 065.81 | 1 212.96 | -63.38 | 866.86 | 483.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 411.77 | 72.89 | 48.59 | ||
| Machinery and equipment | 2 391.01 | 1 371.60 | 37.60 | ||
| Tangible assets total | 2 391.01 | 1 371.60 | 449.36 | 72.89 | 48.59 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 847.89 | 4 010.95 | 3 508.64 | 3 456.05 | 2 892.25 |
| Inventories total | 2 847.89 | 4 010.95 | 3 508.64 | 3 456.05 | 2 892.25 |
| Current amounts owed by group member comp. | 577.80 | ||||
| Prepayments and accrued income | 139.59 | ||||
| Current other receivables | 269.62 | 376.14 | 436.72 | 781.84 | 725.60 |
| Current deferred tax assets | 45.23 | 33.93 | |||
| Short term receivables total | 269.62 | 376.14 | 436.72 | 827.07 | 1 476.92 |
| Cash and bank deposits | 8.17 | 11.00 | 12.23 | 3.31 | 44.69 |
| Cash and cash equivalents | 8.17 | 11.00 | 12.23 | 3.31 | 44.69 |
| Balance sheet total (assets) | 5 516.69 | 5 769.68 | 4 406.96 | 4 359.32 | 4 462.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 1 750.00 | 3 000.00 | ||
| Retained earnings | - 490.09 | -1 174.28 | 38.68 | 2 175.30 | 42.16 |
| Profit of the financial year | 1 065.81 | 1 212.96 | -63.38 | 866.86 | 483.43 |
| Shareholders equity total | 1 200.72 | 1 913.68 | 100.30 | 3 167.16 | 3 650.59 |
| Provisions | 257.76 | 140.81 | 17.17 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 1 962.45 | 1 025.73 | 435.25 | 257.01 | 500.19 |
| Current owed to group member | 385.85 | 1 152.37 | 3 012.68 | 10.54 | |
| Short-term deferred tax liabilities | 88.50 | 459.06 | 105.77 | 306.90 | 125.04 |
| Other non-interest bearing current liabilities | 1 140.42 | 862.58 | 626.45 | 521.42 | 110.32 |
| Accruals and deferred income | 480.99 | 215.45 | 109.35 | 96.28 | 76.31 |
| Current liabilities total | 4 058.21 | 3 715.18 | 4 289.49 | 1 192.16 | 811.86 |
| Balance sheet total (liabilities) | 5 516.69 | 5 769.68 | 4 406.96 | 4 359.32 | 4 462.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.