Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Papirfly Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 38382691
Vesterbrogade 74, 1620 København V
morten@papirfly.no
tel: 28263779
www.papirfly.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 336.14 | 5 263.86 | 4 144.93 | 2 636.74 | 2 009.71 |
| Employee benefit expenses | -2 940.21 | -4 170.81 | -3 043.87 | -2 166.59 | -1 418.05 |
| Total depreciation | - 424.55 | - 110.37 | -57.19 | -39.37 | |
| EBIT | 971.39 | 982.67 | 1 043.88 | 430.77 | 591.66 |
| Other financial income | 191.66 | 267.26 | 385.46 | 147.18 | 101.33 |
| Other financial expenses | - 384.48 | -65.93 | - 134.71 | -48.21 | -67.33 |
| Pre-tax profit | 778.57 | 1 184.00 | 1 123.19 | 529.75 | 625.67 |
| Income taxes | - 147.65 | - 259.48 | - 262.22 | - 122.45 | - 130.15 |
| Net earnings | 630.92 | 924.53 | 860.97 | 407.30 | 495.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 33.77 | ||||
| Intangible assets total | 33.77 | ||||
| Buildings | 73.06 | 39.78 | 14.97 | ||
| Machinery and equipment | 91.92 | 48.60 | 24.40 | ||
| Tangible assets total | 164.98 | 88.38 | 39.37 | ||
| Investments total | |||||
| Non-curr. owed by group member comp. | 2 196.68 | 2 673.80 | |||
| Long term receivables total | 2 196.68 | 2 673.80 | |||
| Inventories total | |||||
| Current trade debtors | 2 578.69 | 4 524.85 | 4 468.26 | 1 666.82 | 3 208.31 |
| Current amounts owed by group member comp. | 1 056.96 | 4 185.21 | 3 983.78 | 5 850.84 | |
| Prepayments and accrued income | 45.51 | 13.49 | |||
| Current other receivables | 161.78 | 104.82 | 68.15 | ||
| Current deferred tax assets | 116.96 | 68.04 | |||
| Short term receivables total | 2 902.93 | 5 768.16 | 8 721.61 | 5 650.60 | 9 059.14 |
| Cash and bank deposits | 1 023.09 | 1 382.99 | 219.39 | ||
| Cash and cash equivalents | 1 023.09 | 1 382.99 | 219.39 | ||
| Balance sheet total (assets) | 6 321.45 | 9 913.32 | 8 980.37 | 5 650.60 | 9 059.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
| Retained earnings | 1 387.90 | 2 018.82 | 2 943.35 | 3 804.32 | 4 211.62 |
| Profit of the financial year | 630.92 | 924.53 | 860.97 | 407.30 | 495.51 |
| Shareholders equity total | 2 088.82 | 3 013.35 | 3 874.32 | 4 281.62 | 4 777.13 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 21.09 | ||||
| Advances received | 2 753.65 | 4 065.23 | 3 839.49 | 1 666.18 | |
| Current trade creditors | 123.98 | 52.58 | 85.64 | 369.38 | 67.06 |
| Current owed to group member | 250.90 | 1 572.93 | 3.07 | 521.63 | 2 062.07 |
| Short-term deferred tax liabilities | 146.12 | 212.72 | 185.43 | 69.41 | 40.15 |
| Other non-interest bearing current liabilities | 936.88 | 996.51 | 992.42 | 408.55 | 446.56 |
| Current liabilities total | 4 232.63 | 6 899.97 | 5 106.05 | 1 368.98 | 4 282.01 |
| Balance sheet total (liabilities) | 6 321.45 | 9 913.32 | 8 980.37 | 5 650.60 | 9 059.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.