Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MEDIAID ApS — Credit Rating and Financial Key Figures
CVR number: 10146259
Nannasgade 28, 2200 København N
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 657.94 | 3 796.36 | 4 184.09 | 3 948.88 | 3 170.05 |
| Employee benefit expenses | -3 342.52 | -3 166.41 | -2 905.95 | -2 910.42 | -2 932.01 |
| EBIT | 315.42 | 629.95 | 1 278.13 | 1 038.46 | 238.03 |
| Other financial income | 0.14 | ||||
| Other financial expenses | -10.16 | -9.54 | |||
| Net income from associates (fin.) | 2 714.88 | 1 214.10 | 606.00 | 233.87 | 271.83 |
| Pre-tax profit | 3 020.14 | 1 834.64 | 1 884.13 | 1 272.33 | 509.86 |
| Income taxes | -70.27 | - 146.59 | - 293.92 | - 241.43 | -55.74 |
| Net earnings | 2 949.87 | 1 688.05 | 1 590.21 | 1 030.90 | 454.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 135.00 | 120.00 | 135.00 | 120.00 | 113.25 |
| Investments total | 135.00 | 120.00 | 135.00 | 120.00 | 113.25 |
| Non-current other receivables | 36.14 | 36.14 | 39.93 | 41.15 | 39.37 |
| Long term receivables total | 36.14 | 36.14 | 39.93 | 41.15 | 39.37 |
| Inventories total | |||||
| Current trade debtors | 636.74 | 493.14 | 805.91 | 567.05 | 371.30 |
| Current amounts owed by group member comp. | 2 565.04 | 1 284.96 | 1 012.56 | 992.45 | 271.83 |
| Prepayments and accrued income | 23.15 | 23.15 | 23.15 | 23.15 | 5.07 |
| Current other receivables | 556.81 | 168.99 | 11.25 | ||
| Current deferred tax assets | 128.37 | 170.00 | |||
| Short term receivables total | 3 910.11 | 1 970.23 | 1 841.62 | 1 593.89 | 818.19 |
| Cash and bank deposits | 646.10 | 190.94 | 1 029.79 | 604.98 | 956.77 |
| Cash and cash equivalents | 646.10 | 190.94 | 1 029.79 | 604.98 | 956.77 |
| Balance sheet total (assets) | 4 727.35 | 2 317.31 | 3 046.34 | 2 360.02 | 1 927.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 048.09 | 1 450.00 | 1 590.00 | 1 030.00 | 600.00 |
| Other reserves | 238.05 | ||||
| Retained earnings | -2 949.87 | -1 450.00 | -1 590.00 | - 791.74 | - 360.84 |
| Profit of the financial year | 2 949.87 | 1 688.05 | 1 590.21 | 1 030.90 | 454.12 |
| Shareholders equity total | 4 173.09 | 1 813.05 | 1 953.26 | 1 394.16 | 818.28 |
| Non-current deferred tax liabilities | 241.43 | 55.74 | |||
| Non-current liabilities total | 241.43 | 55.74 | |||
| Advances received | 207.00 | ||||
| Current trade creditors | 26.50 | 26.50 | 26.50 | 26.50 | 34.31 |
| Current owed to group member | 146.59 | 188.21 | 602.85 | ||
| Short-term deferred tax liabilities | 146.59 | 293.92 | 198.92 | ||
| Other non-interest bearing current liabilities | 527.76 | 331.17 | 626.07 | 310.80 | 209.40 |
| Current liabilities total | 554.26 | 504.26 | 1 093.08 | 724.43 | 1 053.56 |
| Balance sheet total (liabilities) | 4 727.35 | 2 317.31 | 3 046.34 | 2 360.02 | 1 927.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.