Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NJ BUSINESS & BOARD ApS — Credit Rating and Financial Key Figures
CVR number: 35029567
Buskelundhøjen 214, 8600 Silkeborg
nj@njbusiness.dk
tel: 24266000
www.njbusiness.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 908.64 | 1 013.32 | 931.24 | 1 226.71 | 775.46 |
| Employee benefit expenses | - 694.73 | - 727.39 | - 754.70 | - 750.21 | - 772.70 |
| Other operating expenses | -50.50 | ||||
| Total depreciation | -83.84 | -6.49 | |||
| EBIT | 130.06 | 228.94 | 176.54 | 476.51 | 2.76 |
| Other financial income | 40.18 | 2.46 | 0.32 | ||
| Other financial expenses | -10.24 | -5.16 | -3.53 | -17.19 | -1.12 |
| Net income from associates (fin.) | 6.59 | -1.87 | 12.19 | ||
| Pre-tax profit | 126.42 | 221.91 | 225.39 | 461.78 | 1.96 |
| Income taxes | -29.46 | -53.28 | -49.30 | - 108.07 | -3.72 |
| Net earnings | 96.95 | 168.63 | 176.09 | 353.71 | -1.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 6.49 | ||||
| Machinery and equipment | 160.50 | ||||
| Tangible assets total | 166.98 | ||||
| Holdings in group member companies | 58.99 | ||||
| Participating interests | 16.67 | 18.79 | |||
| Investments total | 16.67 | 18.79 | 58.99 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 89.28 | 50.00 | 112.50 | 31.25 | 31.25 |
| Prepayments and accrued income | 11.92 | 11.37 | 8.72 | ||
| Current other receivables | 53.56 | 429.59 | 82.47 | 166.50 | |
| Current deferred tax assets | 0.86 | 27.00 | 23.02 | ||
| Short term receivables total | 90.14 | 130.56 | 577.03 | 125.09 | 206.46 |
| Cash and bank deposits | 358.23 | 484.10 | 162.76 | 1 090.22 | 924.16 |
| Cash and cash equivalents | 358.23 | 484.10 | 162.76 | 1 090.22 | 924.16 |
| Balance sheet total (assets) | 632.02 | 633.46 | 798.78 | 1 215.31 | 1 130.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 79.40 | ||||
| Other reserves | 8.67 | 6.79 | 18.99 | ||
| Retained earnings | 12.61 | 111.43 | 267.86 | 462.95 | 737.26 |
| Profit of the financial year | 96.95 | 168.63 | 176.09 | 353.71 | -1.76 |
| Shareholders equity total | 198.23 | 366.85 | 542.95 | 896.65 | 894.90 |
| Non-current other liabilities | 15.19 | ||||
| Non-current deferred tax liabilities | 16.60 | ||||
| Non-current liabilities total | 15.19 | 16.60 | |||
| Current trade creditors | 14.96 | ||||
| Current owed to participating | 194.33 | 42.54 | 59.44 | 32.96 | 49.33 |
| Short-term deferred tax liabilities | 37.84 | 39.42 | 33.32 | 86.05 | 31.07 |
| Other non-interest bearing current liabilities | 186.43 | 168.05 | 163.07 | 199.64 | 140.36 |
| Current liabilities total | 418.60 | 250.01 | 255.83 | 318.65 | 235.72 |
| Balance sheet total (liabilities) | 632.02 | 633.46 | 798.78 | 1 215.31 | 1 130.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.