Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VI Carried Interest K/S — Credit Rating and Financial Key Figures
CVR number: 38530763
Østre Havnepromenade 26, 9000 Aalborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -25.92 | -43.72 | -33.58 | -31.78 | -35.38 |
| EBIT | -25.92 | -43.72 | -33.58 | -31.78 | -35.38 |
| Other financial income | 0.02 | 0.01 | |||
| Other financial expenses | -1.36 | -0.14 | -2.50 | -2.51 | |
| Income from other inv. held as non-curr. assets | 10 256.00 | 2 391.00 | 1 028.00 | ||
| Pre-tax profit | 10 228.72 | 2 347.14 | 994.43 | -34.28 | -37.89 |
| Net earnings | 10 228.72 | 2 347.14 | 994.43 | -34.28 | -37.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Long term receivables total | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Inventories total | |||||
| Prepayments and accrued income | 2 559.34 | 2 798.44 | |||
| Current other receivables | 375.00 | 375.00 | 3 276.24 | 3 276.24 | 3 276.24 |
| Current deferred tax assets | 289.52 | ||||
| Short term receivables total | 2 934.34 | 3 462.96 | 3 276.24 | 3 276.24 | 3 276.24 |
| Cash and bank deposits | 30.95 | 1 403.33 | 8.51 | 1.19 | 3.12 |
| Cash and cash equivalents | 30.95 | 1 403.33 | 8.51 | 1.19 | 3.12 |
| Balance sheet total (assets) | 3 090.29 | 4 991.29 | 3 409.75 | 3 402.43 | 3 404.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 639.52 | 1 028.00 | |||
| Other reserves | 375.00 | 375.00 | - 653.00 | 375.00 | 375.00 |
| Retained earnings | -8 039.68 | 99.62 | 1 418.76 | 2 413.20 | 2 378.92 |
| Profit of the financial year | 10 228.72 | 2 347.14 | 994.43 | -34.28 | -37.89 |
| Shareholders equity total | 3 064.04 | 4 961.28 | 3 288.20 | 3 253.92 | 3 216.03 |
| Non-current liabilities total | |||||
| Current owed to participating | 102.80 | 102.80 | 102.80 | ||
| Current owed to group member | 7.50 | 11.26 | |||
| Other non-interest bearing current liabilities | 18.75 | 18.75 | 18.75 | 45.71 | 85.53 |
| Current liabilities total | 26.25 | 30.01 | 121.55 | 148.50 | 188.33 |
| Balance sheet total (liabilities) | 3 090.29 | 4 991.29 | 3 409.75 | 3 402.43 | 3 404.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.