Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRASCATI HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31874483
Faksegade 5, 2100 København Ø
h@famfranzen.com
tel: 22982638
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -22.21 | -17.54 | -19.35 | -39.38 | -13.69 |
| EBIT | -22.21 | -17.54 | -19.35 | -39.38 | -13.69 |
| Other financial income | 442.79 | 40.91 | 224.47 | 145.29 | 205.16 |
| Other financial expenses | -0.01 | - 294.23 | -0.12 | -0.00 | -0.16 |
| Pre-tax profit | 420.57 | - 270.86 | 205.00 | 105.91 | 191.31 |
| Income taxes | -98.66 | 56.23 | -45.16 | -23.16 | -47.84 |
| Net earnings | 321.91 | - 214.62 | 159.84 | 82.75 | 143.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 596.58 | 1 196.34 | 1 286.39 | 1 286.75 | 1 323.44 |
| Long term receivables total | 1 596.58 | 1 196.34 | 1 286.39 | 1 286.75 | 1 323.44 |
| Inventories total | |||||
| Current other receivables | 0.03 | 0.10 | |||
| Current deferred tax assets | 67.19 | 34.91 | 13.38 | ||
| Short term receivables total | 0.03 | 67.19 | 34.91 | 13.48 | |
| Cash and bank deposits | 63.38 | 14.82 | 5.79 | 11.13 | 33.57 |
| Cash and cash equivalents | 63.38 | 14.82 | 5.79 | 11.13 | 33.57 |
| Balance sheet total (assets) | 1 659.99 | 1 278.35 | 1 327.09 | 1 311.35 | 1 357.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 89.00 | 100.00 | 120.00 | 127.00 | |
| Retained earnings | 1 079.92 | 1 401.83 | 977.21 | 1 017.05 | 972.80 |
| Profit of the financial year | 321.91 | - 214.62 | 159.84 | 82.75 | 143.47 |
| Shareholders equity total | 1 570.83 | 1 267.21 | 1 317.05 | 1 299.80 | 1 323.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 1.47 | ||||
| Short-term deferred tax liabilities | 77.69 | 1.05 | 1.55 | 10.41 | |
| Other non-interest bearing current liabilities | 0.09 | 0.04 | 13.33 | ||
| Current liabilities total | 89.16 | 11.15 | 10.04 | 11.55 | 33.74 |
| Balance sheet total (liabilities) | 1 659.99 | 1 278.35 | 1 327.09 | 1 311.35 | 1 357.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.