Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EL-COMP ApS — Credit Rating and Financial Key Figures
CVR number: 27963331
Vingevej 5, 4760 Vordingborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 015.86 | 13 874.78 | 13 447.35 | 15 746.03 | 18 998.66 |
| Employee benefit expenses | -8 971.07 | -9 742.42 | -9 089.93 | -10 466.01 | -12 056.47 |
| Total depreciation | - 432.30 | - 553.07 | - 447.64 | - 483.84 | - 646.74 |
| EBIT | 5 612.50 | 3 579.28 | 3 909.78 | 4 796.19 | 6 295.46 |
| Other financial income | 16.54 | 6.79 | 37.42 | 263.63 | 300.62 |
| Other financial expenses | -18.59 | -50.96 | -14.05 | -0.61 | -53.27 |
| Pre-tax profit | 5 610.45 | 3 535.11 | 3 933.15 | 5 059.20 | 6 542.81 |
| Income taxes | -1 246.77 | - 818.76 | - 878.53 | -1 119.73 | -1 450.87 |
| Net earnings | 4 363.67 | 2 716.35 | 3 054.63 | 3 939.47 | 5 091.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 438.99 | 2 421.55 | 2 350.94 | 2 242.79 | 2 172.91 |
| Machinery and equipment | 1 451.73 | 1 175.96 | 1 160.10 | 1 555.54 | 1 659.67 |
| Tangible assets total | 3 890.71 | 3 597.51 | 3 511.04 | 3 798.33 | 3 832.58 |
| Investments total | |||||
| Non-current loans receivable | 30.00 | 30.00 | 30.00 | ||
| Long term receivables total | 30.00 | 30.00 | 30.00 | ||
| Finished products/goods | 616.92 | 819.90 | 742.45 | 1 005.67 | 1 191.15 |
| Inventories total | 616.92 | 819.90 | 742.45 | 1 005.67 | 1 191.15 |
| Current trade debtors | 10 284.95 | 5 345.22 | 6 719.68 | 7 474.65 | 8 453.87 |
| Current amounts owed by group member comp. | 1 566.34 | 5 434.66 | 4 393.69 | ||
| Prepayments and accrued income | 161.71 | 236.81 | 256.83 | 209.00 | 209.24 |
| Current other receivables | 1 299.73 | 715.35 | 507.07 | 2 121.81 | 2 060.37 |
| Short term receivables total | 11 746.40 | 6 297.38 | 9 049.92 | 15 240.11 | 15 117.17 |
| Other current investments | 4.04 | 5.42 | 5.81 | 6.12 | 10.47 |
| Cash and bank deposits | 217.87 | 883.43 | 2 578.90 | 944.96 | 1 869.41 |
| Cash and cash equivalents | 221.91 | 888.85 | 2 584.71 | 951.08 | 1 879.88 |
| Balance sheet total (assets) | 16 505.95 | 11 633.64 | 15 918.12 | 20 995.20 | 22 020.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 000.00 | 7 000.00 | 5 500.00 | ||
| Retained earnings | -92.30 | 4 271.37 | 6 987.71 | 3 042.34 | 1 481.81 |
| Profit of the financial year | 4 363.67 | 2 716.35 | 3 054.63 | 3 939.47 | 5 091.94 |
| Shareholders equity total | 8 396.37 | 7 112.71 | 10 167.34 | 14 106.81 | 12 198.75 |
| Provisions | 106.26 | 115.49 | 66.19 | 56.25 | 6.63 |
| Non-current leasing loans | 375.94 | 827.62 | |||
| Non-current liabilities total | 375.94 | 827.62 | |||
| Current loans from credit institutions | 146.67 | 190.51 | |||
| Advances received | 535.74 | 738.32 | 1 962.37 | ||
| Current trade creditors | 1 576.05 | 1 355.49 | 1 791.34 | 2 205.49 | 1 897.93 |
| Current owed to group member | 1 907.48 | ||||
| Short-term deferred tax liabilities | 1 194.25 | 809.53 | 927.81 | 1 129.65 | 1 500.46 |
| Other non-interest bearing current liabilities | 3 325.54 | 2 240.41 | 2 429.70 | 2 236.07 | 3 436.51 |
| Current liabilities total | 8 003.32 | 4 405.43 | 5 684.59 | 6 456.20 | 8 987.79 |
| Balance sheet total (liabilities) | 16 505.95 | 11 633.64 | 15 918.12 | 20 995.20 | 22 020.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.