Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10162513
Storegade 59, 6800 Varde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | -7.00 | -7.00 | -9.81 | -12.86 |
| EBIT | -6.25 | -7.00 | -7.00 | -9.81 | -12.86 |
| Other financial income | 18.76 | 19.28 | 24.20 | 32.70 | 32.59 |
| Other financial expenses | -13.81 | -14.35 | -14.92 | -21.87 | -30.20 |
| Net income from associates (fin.) | 48.13 | 267.15 | 402.45 | 83.61 | 521.64 |
| Pre-tax profit | 46.82 | 265.09 | 404.74 | 84.64 | 511.18 |
| Income taxes | 0.29 | 0.46 | 11.29 | -1.19 | 1.23 |
| Net earnings | 47.11 | 265.54 | 416.03 | 83.45 | 512.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 68.36 | 151.55 | 327.63 | 195.41 | 453.58 |
| Participating interests | 221.37 | 405.34 | 431.71 | 297.54 | 561.01 |
| Investments total | 289.73 | 556.88 | 759.34 | 492.95 | 1 014.59 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 487.73 | 500.01 | 526.42 | 713.89 | 625.26 |
| Current owed by particip. interest comp. | 204.33 | 416.50 | 16.50 | ||
| Current deferred tax assets | 4.03 | 13.53 | 59.69 | 13.18 | 125.75 |
| Short term receivables total | 491.76 | 513.55 | 790.43 | 1 143.57 | 767.51 |
| Cash and bank deposits | 1.45 | 1.44 | 1.44 | 1.43 | 400.08 |
| Cash and cash equivalents | 1.45 | 1.44 | 1.44 | 1.43 | 400.08 |
| Balance sheet total (assets) | 782.94 | 1 071.86 | 1 551.21 | 1 637.95 | 2 182.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 122.00 | 158.80 | |||
| Other reserves | 102.23 | 369.38 | 571.84 | 305.45 | 827.09 |
| Retained earnings | 142.65 | -77.39 | - 136.31 | 546.11 | -50.88 |
| Profit of the financial year | 47.11 | 265.54 | 416.03 | 83.45 | 512.41 |
| Shareholders equity total | 416.99 | 682.53 | 1 098.56 | 1 060.01 | 1 572.42 |
| Non-current deferred tax liabilities | 57.44 | ||||
| Non-current liabilities total | 57.44 | ||||
| Current trade creditors | 7.50 | ||||
| Current owed to participating | 358.45 | 372.79 | 387.71 | 494.20 | 461.59 |
| Short-term deferred tax liabilities | 9.04 | 76.23 | 137.33 | ||
| Other non-interest bearing current liabilities | 7.50 | 7.50 | 7.50 | 10.83 | |
| Current liabilities total | 365.95 | 389.33 | 395.21 | 577.93 | 609.75 |
| Balance sheet total (liabilities) | 782.94 | 1 071.86 | 1 551.21 | 1 637.95 | 2 182.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.